EVENDO INVEST AS

2050 JESSHEIM

Finances

Return on Equity

10,15 %

Current Ratio

1,82

Debt-to-Equity Ratio

1,93

Key figures (NOK)	2021	2020	2019	2018
Revenue	367 000	238 000	0	0
Net Income	103 000	933 000	−26 000	−25 000
Total Assets	5 328 000	3 738 000	2 946 000	3 743 000
Total Equity	1 015 000	912 000	−21 000	5 000

Income (NOK)	2021	2020	2019	2018
Revenue	367 000	238 000	0	0
Expenditure	52 000	34 000	25 000	25 000
Operating Profit	316 000	204 000	−25 000	−25 000
Financial Income	1 405 000	763 000	0	0
Financial Costs	1 401 000	1 000	1 000	0
Financial Balance	4 000	762 000	−1 000	0
Earnings Before Tax	320 000	967 000	−26 000	−25 000
Tax	217 000	34 000	0	0
Net Income	103 000	933 000	−26 000	−25 000

Balance (NOK)	2021	2020	2019	2018
Total Fixed Assets	1 042 000	504 000	2 544 000	3 337 000
Total Current Assets	4 285 000	3 234 000	402 000	406 000
Total Assets	5 328 000	3 738 000	2 946 000	3 743 000
Total Retained Equity	985 000	882 000	−51 000	−25 000
Total Equity	1 015 000	912 000	−21 000	5 000
Total Long-Term Debt	1 956 000	2 035 000	2 454 000	3 259 000
Total Current Debt	2 357 000	791 000	514 000	480 000
Total Equity and Debt	5 328 000	3 738 000	2 946 000	3 743 000

Cash flow (NOK)	2021	2020	2019	2018
Sales Income	367 000	238 000	0	0
Other Income	0	0	0	0
Revenue	367 000	238 000	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	52 000	34 000	25 000	25 000
Operating Profit	316 000	204 000	−25 000	−25 000
Financial Income	1 405 000	763 000	0	0
Financial Costs	1 401 000	1 000	1 000	0
Financial Balance	4 000	762 000	−1 000	0
Dividends	0	0	0	0
Net Income	103 000	933 000	−26 000	−25 000

Balance details (NOK)	2021	2020	2019	2018
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	1 042 000	504 000	2 544 000	3 337 000
Total Fixed Assets	1 042 000	504 000	2 544 000	3 337 000
Stock	0	0	0	0
Total Investments	0	400 000	400 000	400 000
Cash, Bank	47 000	89 000	2 000	6 000
Total Current Assets	4 285 000	3 234 000	402 000	406 000
Total Assets	5 328 000	3 738 000	2 946 000	3 743 000
Total Equity	1 015 000	912 000	−21 000	5 000
Short-Term Group Debt	2 313 000	511 000	0	0
Total Long-Term Debt	1 956 000	2 035 000	2 454 000	3 259 000
Creditors	19 000	21 000	0	6 000
Unpaid Taxes	10 000	42 000	0	0
Dividends	0	0	0	0
Other Current Debt	15 000	184 000	514 000	474 000
Total Current Debt	2 357 000	791 000	514 000	480 000
Total Equity and Debt	5 328 000	3 738 000	2 946 000	3 743 000

Financial indicators	2021	2020	2019	2018
Return on Equity	10,15 %	102,3 %	123,81 %	−500 %
Debt-to-Equity Ratio	1,93	2,23	−116,86	651,8
Operating Profit Margin	86,1 %	85,71 %	-	-
Current Ratio	1,82	4,09	0,78	0,85
Quick Ratio	1,82	4,09	0,78	0,85
Equity Ratio	0,19	0,24	−0,01	0
Gross Profit Margin	100 %	100 %	-	-