GAMLEBANKEN AS

5783 EIDFJORD

Finances

Return on Equity

−26,35 %

Current Ratio

18,6

Debt-to-Equity Ratio

29,79

Key figures (NOK)	2022	2021	2020	2019
Revenue	348 000	644 000	300 000	300 000
Net Income	−44 000	83 000	15 000	21 000
Total Assets	5 153 000	3 602 000	3 939 000	3 641 000
Total Equity	167 000	212 000	129 000	114 000

Income (NOK)	2022	2021	2020	2019
Revenue	348 000	644 000	300 000	300 000
Expenditure	255 000	417 000	168 000	157 000
Operating Profit	93 000	227 000	132 000	143 000
Financial Income	0	0	0	0
Financial Costs	137 000	115 000	108 000	117 000
Financial Balance	−137 000	−115 000	−108 000	−117 000
Earnings Before Tax	−44 000	112 000	23 000	27 000
Tax	0	30 000	9 000	5 000
Net Income	−44 000	83 000	15 000	21 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 967 000	3 160 000	3 255 000	3 368 000
Total Current Assets	186 000	442 000	684 000	273 000
Total Assets	5 153 000	3 602 000	3 939 000	3 641 000
Total Retained Equity	67 000	112 000	29 000	14 000
Total Equity	167 000	212 000	129 000	114 000
Total Long-Term Debt	4 975 000	3 192 000	3 329 000	3 397 000
Total Current Debt	10 000	198 000	480 000	129 000
Total Equity and Debt	5 153 000	3 602 000	3 939 000	3 641 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	348 000	319 000	300 000	300 000
Other Income	0	325 000	0	0
Revenue	348 000	644 000	300 000	300 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	113 000	113 000	113 000	105 000
Impairment	0	0	0	0
Expenditure	255 000	417 000	168 000	157 000
Operating Profit	93 000	227 000	132 000	143 000
Financial Income	0	0	0	0
Financial Costs	137 000	115 000	108 000	117 000
Financial Balance	−137 000	−115 000	−108 000	−117 000
Dividends	0	0	0	0
Net Income	−44 000	83 000	15 000	21 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	3 045 000	3 144 000	3 224 000	3 322 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	1 000	16 000	31 000	46 000
Total Tangible Assets	3 047 000	3 160 000	3 255 000	3 368 000
Total Fiancial Fixed Assets	1 920 000	0	0	0
Total Fixed Assets	4 967 000	3 160 000	3 255 000	3 368 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	152 000	387 000	654 000	214 000
Total Current Assets	186 000	442 000	684 000	273 000
Total Assets	5 153 000	3 602 000	3 939 000	3 641 000
Total Equity	167 000	212 000	129 000	114 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	4 975 000	3 192 000	3 329 000	3 397 000
Creditors	0	142 000	0	0
Unpaid Taxes	10 000	0	8 000	9 000
Dividends	0	0	0	0
Other Current Debt	0	27 000	464 000	115 000
Total Current Debt	10 000	198 000	480 000	129 000
Total Equity and Debt	5 153 000	3 602 000	3 939 000	3 641 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−26,35 %	39,15 %	11,63 %	18,42 %
Debt-to-Equity Ratio	29,79	15,06	25,81	29,8
Operating Profit Margin	26,72 %	35,25 %	44 %	47,67 %
Current Ratio	18,6	2,23	1,43	2,12
Quick Ratio	18,6	2,23	1,43	2,12
Equity Ratio	0,03	0,06	0,03	0,03
Gross Profit Margin	100 %	100 %	100 %	100 %