LYNGENVEGEN EIENDOM AS

7232 LUNDAMO

Finances

Share Ownership

Return on Equity

−7,89 %

Current Ratio

0,07

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	59 000	56 000	40 000	40 000
Net Income	6 000	−56 000	−14 000	−28 000
Total Assets	863 000	917 000	904 000	909 000
Total Equity	−76 000	−82 000	−26 000	−12 000

Income (NOK)	2022	2021	2020	2019
Revenue	59 000	56 000	40 000	40 000
Expenditure	52 000	107 000	46 000	55 000
Operating Profit	6 000	−51 000	−6 000	−15 000
Financial Income	0	0	0	0
Financial Costs	0	5 000	9 000	13 000
Financial Balance	0	−5 000	−9 000	−13 000
Earnings Before Tax	6 000	−56 000	−14 000	−28 000
Tax	0	0	0	0
Net Income	6 000	−56 000	−14 000	−28 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	795 000	818 000	841 000	864 000
Total Current Assets	68 000	99 000	63 000	45 000
Total Assets	863 000	917 000	904 000	909 000
Total Retained Equity	−98 000	−104 000	−48 000	−34 000
Total Equity	−76 000	−82 000	−26 000	−12 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	938 000	999 000	930 000	920 000
Total Equity and Debt	863 000	917 000	904 000	909 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	59 000	56 000	40 000	40 000
Revenue	59 000	56 000	40 000	40 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	23 000	23 000	23 000	23 000
Impairment	0	0	0	0
Expenditure	52 000	107 000	46 000	55 000
Operating Profit	6 000	−51 000	−6 000	−15 000
Financial Income	0	0	0	0
Financial Costs	0	5 000	9 000	13 000
Financial Balance	0	−5 000	−9 000	−13 000
Dividends	0	0	0	0
Net Income	6 000	−56 000	−14 000	−28 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	795 000	818 000	841 000	864 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	795 000	818 000	841 000	864 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	795 000	818 000	841 000	864 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	68 000	23 000	23 000	5 000
Total Current Assets	68 000	99 000	63 000	45 000
Total Assets	863 000	917 000	904 000	909 000
Total Equity	−76 000	−82 000	−26 000	−12 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	5 000	65 000	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	934 000	934 000	930 000	920 000
Total Current Debt	938 000	999 000	930 000	920 000
Total Equity and Debt	863 000	917 000	904 000	909 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−7,89 %	68,29 %	53,85 %	233,33 %
Debt-to-Equity Ratio	−0	−0	−0	−0
Operating Profit Margin	10,17 %	−91,07 %	−15 %	−37,5 %
Current Ratio	0,07	0,1	0,07	0,05
Quick Ratio	0,07	0,1	0,07	0,05
Equity Ratio	−0,09	−0,09	−0,03	−0,01
Gross Profit Margin	100 %	100 %	100 %	100 %