GODE LIV AS

1960 LØKEN

Finances

Return on Equity

−118,34 %

Current Ratio

N/A

Debt-to-Equity Ratio

44,2

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−271 000	1 567 000	−538 000	−595 000
Total Assets	10 350 000	13 741 000	10 474 000	10 093 000
Total Equity	229 000	500 000	−1 067 000	−529 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	33 000	31 000	27 000	62 000
Operating Profit	−33 000	−31 000	−27 000	−62 000
Financial Income	355 000	2 066 000	0	0
Financial Costs	592 000	468 000	512 000	533 000
Financial Balance	−237 000	1 598 000	−512 000	−533 000
Earnings Before Tax	−271 000	1 567 000	−538 000	−595 000
Tax	0	0	0	0
Net Income	−271 000	1 567 000	−538 000	−595 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	9 980 000	11 664 000	10 312 000	10 031 000
Total Current Assets	370 000	2 077 000	162 000	62 000
Total Assets	10 350 000	13 741 000	10 474 000	10 093 000
Total Retained Equity	−271 000	0	−1 567 000	−1 029 000
Total Equity	229 000	500 000	−1 067 000	−529 000
Total Long-Term Debt	10 121 000	10 121 000	10 621 000	9 601 000
Total Current Debt	0	3 120 000	920 000	1 020 000
Total Equity and Debt	10 350 000	13 741 000	10 474 000	10 093 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	33 000	31 000	27 000	62 000
Operating Profit	−33 000	−31 000	−27 000	−62 000
Financial Income	355 000	2 066 000	0	0
Financial Costs	592 000	468 000	512 000	533 000
Financial Balance	−237 000	1 598 000	−512 000	−533 000
Dividends	0	0	0	0
Net Income	−271 000	1 567 000	−538 000	−595 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	9 980 000	11 664 000	10 312 000	10 031 000
Total Fixed Assets	9 980 000	11 664 000	10 312 000	10 031 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	15 000	11 000	162 000	62 000
Total Current Assets	370 000	2 077 000	162 000	62 000
Total Assets	10 350 000	13 741 000	10 474 000	10 093 000
Total Equity	229 000	500 000	−1 067 000	−529 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	10 121 000	10 121 000	10 621 000	9 601 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	3 120 000	920 000	1 020 000
Total Current Debt	0	3 120 000	920 000	1 020 000
Total Equity and Debt	10 350 000	13 741 000	10 474 000	10 093 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−118,34 %	313,4 %	50,42 %	112,48 %
Debt-to-Equity Ratio	44,2	20,24	−9,95	−18,15
Operating Profit Margin	-	-	-	-
Current Ratio	-	0,67	0,18	0,06
Quick Ratio	-	0,67	0,18	0,06
Equity Ratio	0,02	0,04	−0,1	−0,05
Gross Profit Margin	-	-	-	-