STANGVIK MEK OG MASKINSERVICE AS

6642 STANGVIK

Finances

Share Ownership

Return on Equity

3,03 %

Current Ratio

13,42

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	155 000	262 000	114 000	267 000
Net Income	7 000	99 000	−34 000	36 000
Total Assets	246 000	311 000	143 000	197 000
Total Equity	231 000	224 000	124 000	158 000

Income (NOK)	2022	2021	2020	2019
Revenue	155 000	262 000	114 000	267 000
Expenditure	146 000	136 000	158 000	223 000
Operating Profit	9 000	127 000	−44 000	45 000
Financial Income	1 000	1 000	1 000	1 000
Financial Costs	0	0	0	0
Financial Balance	1 000	1 000	1 000	1 000
Earnings Before Tax	9 000	127 000	−43 000	46 000
Tax	2 000	28 000	−10 000	10 000
Net Income	7 000	99 000	−34 000	36 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	84 000	0	0	0
Total Current Assets	161 000	311 000	143 000	197 000
Total Assets	246 000	311 000	143 000	197 000
Total Retained Equity	131 000	124 000	24 000	58 000
Total Equity	231 000	224 000	124 000	158 000
Total Long-Term Debt	2 000	0	0	0
Total Current Debt	12 000	87 000	18 000	39 000
Total Equity and Debt	246 000	311 000	143 000	197 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	155 000	252 000	114 000	267 000
Other Income	0	10 000	0	0
Revenue	155 000	262 000	114 000	267 000
Cost of Goods Sold	6 000	14 000	0	9 000
Salary Costs	4 000	2 000	56 000	165 000
Depreciation	9 000	0	0	0
Impairment	0	0	0	0
Expenditure	146 000	136 000	158 000	223 000
Operating Profit	9 000	127 000	−44 000	45 000
Financial Income	1 000	1 000	1 000	1 000
Financial Costs	0	0	0	0
Financial Balance	1 000	1 000	1 000	1 000
Dividends	0	0	0	0
Net Income	7 000	99 000	−34 000	36 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	84 000	0	0	0
Total Tangible Assets	84 000	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	84 000	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	152 000	307 000	126 000	193 000
Total Current Assets	161 000	311 000	143 000	197 000
Total Assets	246 000	311 000	143 000	197 000
Total Equity	231 000	224 000	124 000	158 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 000	0	0	0
Creditors	7 000	3 000	3 000	2 000
Unpaid Taxes	1 000	51 000	11 000	13 000
Dividends	0	0	0	0
Other Current Debt	5 000	5 000	5 000	14 000
Total Current Debt	12 000	87 000	18 000	39 000
Total Equity and Debt	246 000	311 000	143 000	197 000

Financial indicators	2022	2021	2020	2019
Return on Equity	3,03 %	44,2 %	−27,42 %	22,78 %
Debt-to-Equity Ratio	0,01	0	0	0
Operating Profit Margin	5,81 %	48,47 %	−38,6 %	16,85 %
Current Ratio	13,42	3,57	7,94	5,05
Quick Ratio	13,42	3,57	7,94	5,05
Equity Ratio	0,94	0,72	0,87	0,8
Gross Profit Margin	96,13 %	94,66 %	100 %	96,63 %