ONEINSPECTION AS

5955 LINDÅS

Finances

Share Ownership

Return on Equity

49,2 %

Current Ratio

4,2

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 077 000	1 496 000	1 249 000	943 000
Net Income	679 000	291 000	252 000	114 000
Total Assets	1 802 000	1 017 000	619 000	349 000
Total Equity	1 380 000	700 000	409 000	157 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 077 000	1 496 000	1 249 000	943 000
Expenditure	1 186 000	1 101 000	892 000	827 000
Operating Profit	892 000	396 000	357 000	115 000
Financial Income	11 000	13 000	12 000	0
Financial Costs	31 000	35 000	10 000	6 000
Financial Balance	−20 000	−22 000	2 000	−6 000
Earnings Before Tax	871 000	373 000	359 000	110 000
Tax	192 000	82 000	107 000	−4 000
Net Income	679 000	291 000	252 000	114 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	28 000	0	0	0
Total Current Assets	1 774 000	1 017 000	619 000	349 000
Total Assets	1 802 000	1 017 000	619 000	349 000
Total Retained Equity	1 350 000	670 000	379 000	127 000
Total Equity	1 380 000	700 000	409 000	157 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	422 000	317 000	210 000	192 000
Total Equity and Debt	1 802 000	1 017 000	619 000	349 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 077 000	1 496 000	1 249 000	943 000
Other Income	0	0	0	0
Revenue	2 077 000	1 496 000	1 249 000	943 000
Cost of Goods Sold	0	0	0	0
Salary Costs	1 153 000	970 000	848 000	779 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 186 000	1 101 000	892 000	827 000
Operating Profit	892 000	396 000	357 000	115 000
Financial Income	11 000	13 000	12 000	0
Financial Costs	31 000	35 000	10 000	6 000
Financial Balance	−20 000	−22 000	2 000	−6 000
Dividends	0	0	0	0
Net Income	679 000	291 000	252 000	114 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	28 000	0	0	0
Total Fixed Assets	28 000	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 561 000	643 000	491 000	197 000
Total Current Assets	1 774 000	1 017 000	619 000	349 000
Total Assets	1 802 000	1 017 000	619 000	349 000
Total Equity	1 380 000	700 000	409 000	157 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	7 000	−1 000	11 000
Unpaid Taxes	137 000	93 000	92 000	141 000
Dividends	0	0	0	0
Other Current Debt	93 000	101 000	12 000	39 000
Total Current Debt	422 000	317 000	210 000	192 000
Total Equity and Debt	1 802 000	1 017 000	619 000	349 000

Financial indicators	2022	2021	2020	2019
Return on Equity	49,2 %	41,57 %	61,61 %	72,61 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	42,95 %	26,47 %	28,58 %	12,2 %
Current Ratio	4,2	3,21	2,95	1,82
Quick Ratio	4,2	3,21	2,95	1,82
Equity Ratio	0,77	0,69	0,66	0,45
Gross Profit Margin	100 %	100 %	100 %	100 %