STORMVIND AS

0484 OSLO

Finances

Share Ownership

Return on Equity

97,64 %

Current Ratio

1,65

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	9 065 000	9 564 000	9 317 000	10 306 000
Net Income	1 487 000	2 309 000	2 296 000	2 722 000
Total Assets	3 804 000	4 978 000	5 069 000	5 134 000
Total Equity	1 523 000	2 344 000	2 331 000	2 757 000

Income (NOK)	2022	2021	2020	2019
Revenue	9 065 000	9 564 000	9 317 000	10 306 000
Expenditure	7 139 000	6 598 000	6 369 000	6 816 000
Operating Profit	1 925 000	2 966 000	2 948 000	3 490 000
Financial Income	4 000	0	3 000	13 000
Financial Costs	13 000	1 000	5 000	8 000
Financial Balance	−9 000	−1 000	−2 000	5 000
Earnings Before Tax	1 916 000	2 966 000	2 946 000	3 494 000
Tax	429 000	657 000	650 000	771 000
Net Income	1 487 000	2 309 000	2 296 000	2 722 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	30 000	30 000	30 000	30 000
Total Current Assets	3 775 000	4 948 000	5 039 000	5 104 000
Total Assets	3 804 000	4 978 000	5 069 000	5 134 000
Total Retained Equity	1 493 000	2 314 000	2 301 000	2 727 000
Total Equity	1 523 000	2 344 000	2 331 000	2 757 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	2 281 000	2 633 000	2 738 000	2 377 000
Total Equity and Debt	3 804 000	4 978 000	5 069 000	5 134 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	9 065 000	9 564 000	9 317 000	10 306 000
Other Income	0	0	0	0
Revenue	9 065 000	9 564 000	9 317 000	10 306 000
Cost of Goods Sold	247 000	272 000	359 000	1 100 000
Salary Costs	5 943 000	5 543 000	5 232 000	4 538 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	7 139 000	6 598 000	6 369 000	6 816 000
Operating Profit	1 925 000	2 966 000	2 948 000	3 490 000
Financial Income	4 000	0	3 000	13 000
Financial Costs	13 000	1 000	5 000	8 000
Financial Balance	−9 000	−1 000	−2 000	5 000
Dividends	0	0	0	0
Net Income	1 487 000	2 309 000	2 296 000	2 722 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	30 000	30 000	30 000	30 000
Total Fixed Assets	30 000	30 000	30 000	30 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 870 000	2 517 000	3 035 000	2 800 000
Total Current Assets	3 775 000	4 948 000	5 039 000	5 104 000
Total Assets	3 804 000	4 978 000	5 069 000	5 134 000
Total Equity	1 523 000	2 344 000	2 331 000	2 757 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	164 000	37 000	366 000	111 000
Unpaid Taxes	930 000	1 086 000	893 000	989 000
Dividends	0	0	0	0
Other Current Debt	759 000	853 000	828 000	505 000
Total Current Debt	2 281 000	2 633 000	2 738 000	2 377 000
Total Equity and Debt	3 804 000	4 978 000	5 069 000	5 134 000

Financial indicators	2022	2021	2020	2019
Return on Equity	97,64 %	98,51 %	98,5 %	98,73 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	21,24 %	31,01 %	31,64 %	33,86 %
Current Ratio	1,65	1,88	1,84	2,15
Quick Ratio	1,65	1,88	1,84	2,15
Equity Ratio	0,4	0,47	0,46	0,54
Gross Profit Margin	97,28 %	97,16 %	96,15 %	89,33 %