ECO TRANSPORT 4 AS

7038 TRONDHEIM

Finances

Share Ownership

Return on Equity

−78,67 %

Current Ratio

2,05

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	231 000	632 000	578 000	1 153 000
Net Income	−59 000	4 000	−44 000	138 000
Total Assets	133 000	324 000	180 000	396 000
Total Equity	75 000	134 000	130 000	174 000

Income (NOK)	2022	2021	2020	2019
Revenue	231 000	632 000	578 000	1 153 000
Expenditure	289 000	627 000	618 000	977 000
Operating Profit	−58 000	5 000	−41 000	175 000
Financial Income	0	0	0	0
Financial Costs	1 000	1 000	4 000	1 000
Financial Balance	−1 000	−1 000	−4 000	−1 000
Earnings Before Tax	−59 000	4 000	−44 000	175 000
Tax	0	0	0	37 000
Net Income	−59 000	4 000	−44 000	138 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	14 000	60 000	0	0
Total Current Assets	119 000	264 000	180 000	396 000
Total Assets	133 000	324 000	180 000	396 000
Total Retained Equity	45 000	104 000	100 000	144 000
Total Equity	75 000	134 000	130 000	174 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	58 000	190 000	50 000	222 000
Total Equity and Debt	133 000	324 000	180 000	396 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	214 000	631 000	536 000	1 120 000
Other Income	16 000	1 000	41 000	33 000
Revenue	231 000	632 000	578 000	1 153 000
Cost of Goods Sold	0	0	0	8 000
Salary Costs	100 000	307 000	335 000	631 000
Depreciation	5 000	19 000	0	0
Impairment	0	0	0	0
Expenditure	289 000	627 000	618 000	977 000
Operating Profit	−58 000	5 000	−41 000	175 000
Financial Income	0	0	0	0
Financial Costs	1 000	1 000	4 000	1 000
Financial Balance	−1 000	−1 000	−4 000	−1 000
Dividends	0	0	0	0
Net Income	−59 000	4 000	−44 000	138 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	14 000	60 000	0	0
Total Tangible Assets	14 000	60 000	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	14 000	60 000	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	70 000	176 000	155 000	326 000
Total Current Assets	119 000	264 000	180 000	396 000
Total Assets	133 000	324 000	180 000	396 000
Total Equity	75 000	134 000	130 000	174 000
Short-Term Group Debt	0	1 000	1 000	0
Total Long-Term Debt	0	0	0	0
Creditors	33 000	90 000	3 000	10 000
Unpaid Taxes	0	26 000	−4 000	46 000
Dividends	0	0	0	0
Other Current Debt	25 000	73 000	50 000	129 000
Total Current Debt	58 000	190 000	50 000	222 000
Total Equity and Debt	133 000	324 000	180 000	396 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−78,67 %	2,99 %	−33,85 %	79,31 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−25,11 %	0,79 %	−7,09 %	15,18 %
Current Ratio	2,05	1,39	3,6	1,78
Quick Ratio	2,05	1,39	3,6	1,78
Equity Ratio	0,56	0,41	0,72	0,44
Gross Profit Margin	100 %	100 %	100 %	99,31 %