FROZEN VIKING AS

4345 BRYNE

Finances

Return on Equity

−14,45 %

Current Ratio

25,38

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	56 000	8 000	0	0
Net Income	−581 000	4 606 000	−15 000	−14 000
Total Assets	4 210 000	4 676 000	403 000	403 000
Total Equity	4 021 000	4 602 000	−4 000	11 000

Income (NOK)	2022	2021	2020	2019
Revenue	56 000	8 000	0	0
Expenditure	53 000	68 000	15 000	14 000
Operating Profit	−5 000	−60 000	−15 000	−14 000
Financial Income	31 000	4 732 000	0	0
Financial Costs	607 000	66 000	0	0
Financial Balance	−576 000	4 666 000	0	0
Earnings Before Tax	−581 000	4 606 000	−15 000	−14 000
Tax	0	0	0	0
Net Income	−581 000	4 606 000	−15 000	−14 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	403 000	403 000	0	0
Total Current Assets	3 807 000	4 273 000	403 000	403 000
Total Assets	4 210 000	4 676 000	403 000	403 000
Total Retained Equity	3 991 000	4 572 000	−34 000	−19 000
Total Equity	4 021 000	4 602 000	−4 000	11 000
Total Long-Term Debt	39 000	39 000	0	0
Total Current Debt	150 000	35 000	407 000	393 000
Total Equity and Debt	4 210 000	4 676 000	403 000	403 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	56 000	0	0	0
Other Income	0	8 000	0	0
Revenue	56 000	8 000	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	4 000	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	53 000	68 000	15 000	14 000
Operating Profit	−5 000	−60 000	−15 000	−14 000
Financial Income	31 000	4 732 000	0	0
Financial Costs	607 000	66 000	0	0
Financial Balance	−576 000	4 666 000	0	0
Dividends	0	0	0	0
Net Income	−581 000	4 606 000	−15 000	−14 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	403 000	403 000	0	0
Total Fixed Assets	403 000	403 000	0	0
Stock	0	8 000	0	0
Total Investments	3 753 000	4 122 000	403 000	403 000
Cash, Bank	53 000	142 000	0	0
Total Current Assets	3 807 000	4 273 000	403 000	403 000
Total Assets	4 210 000	4 676 000	403 000	403 000
Total Equity	4 021 000	4 602 000	−4 000	11 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	39 000	39 000	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	149 000	35 000	407 000	393 000
Total Current Debt	150 000	35 000	407 000	393 000
Total Equity and Debt	4 210 000	4 676 000	403 000	403 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−14,45 %	100,09 %	375 %	−127,27 %
Debt-to-Equity Ratio	0,01	0,01	−0	0
Operating Profit Margin	−8,93 %	−750 %	-	-
Current Ratio	25,38	122,09	0,99	1,03
Quick Ratio	25,38	158,26	0,99	1,03
Equity Ratio	0,96	0,98	−0,01	0,03
Gross Profit Margin	100 %	100 %	-	-