TRUE CRIME NORGE AS

3475 SÆTRE

Finances

Share Ownership

Return on Equity

75,47 %

Current Ratio

1,29

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 899 000	2 231 000	900 000	286 000
Net Income	120 000	773 000	201 000	10 000
Total Assets	704 000	1 595 000	435 000	58 000
Total Equity	159 000	178 000	155 000	0

Income (NOK)	2022	2021	2020	2019
Revenue	1 899 000	2 231 000	900 000	286 000
Expenditure	1 746 000	1 238 000	697 000	276 000
Operating Profit	152 000	993 000	202 000	11 000
Financial Income	0	0	0	0
Financial Costs	1 000	0	1 000	1 000
Financial Balance	−1 000	0	−1 000	−1 000
Earnings Before Tax	151 000	992 000	201 000	10 000
Tax	31 000	219 000	0	0
Net Income	120 000	773 000	201 000	10 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	704 000	1 595 000	435 000	58 000
Total Assets	704 000	1 595 000	435 000	58 000
Total Retained Equity	129 000	148 000	125 000	−30 000
Total Equity	159 000	178 000	155 000	0
Total Long-Term Debt	0	0	0	0
Total Current Debt	545 000	1 416 000	280 000	58 000
Total Equity and Debt	704 000	1 595 000	435 000	58 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 899 000	2 231 000	900 000	286 000
Other Income	0	0	0	0
Revenue	1 899 000	2 231 000	900 000	286 000
Cost of Goods Sold	0	0	0	0
Salary Costs	1 497 000	1 102 000	588 000	223 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 746 000	1 238 000	697 000	276 000
Operating Profit	152 000	993 000	202 000	11 000
Financial Income	0	0	0	0
Financial Costs	1 000	0	1 000	1 000
Financial Balance	−1 000	0	−1 000	−1 000
Dividends	140 000	750 000	0	0
Net Income	120 000	773 000	201 000	10 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	489 000	1 304 000	266 000	25 000
Total Current Assets	704 000	1 595 000	435 000	58 000
Total Assets	704 000	1 595 000	435 000	58 000
Total Equity	159 000	178 000	155 000	0
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	1 000	58 000	0	0
Unpaid Taxes	219 000	271 000	173 000	27 000
Dividends	140 000	750 000	0	0
Other Current Debt	155 000	97 000	62 000	21 000
Total Current Debt	545 000	1 416 000	280 000	58 000
Total Equity and Debt	704 000	1 595 000	435 000	58 000

Financial indicators	2022	2021	2020	2019
Return on Equity	75,47 %	434,27 %	129,68 %	-
Debt-to-Equity Ratio	0	0	0	-
Operating Profit Margin	8 %	44,51 %	22,44 %	3,85 %
Current Ratio	1,29	1,13	1,55	1
Quick Ratio	1,29	1,13	1,55	1
Equity Ratio	0,23	0,11	0,36	0
Gross Profit Margin	100 %	100 %	100 %	100 %