company

ELEMENTCON AS

5099 BERGEN

Finances

Share Ownership

Return on Equity

−81,12 %

Current Ratio

1,46

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 250 000	7 086 000	0	0
Net Income	−189 000	649 000	−20 000	−23 000
Total Assets	736 000	7 102 000	13 000	33 000
Total Equity	233 000	422 000	13 000	33 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 250 000	7 086 000	0	0
Expenditure	1 316 000	6 194 000	20 000	21 000
Operating Profit	−66 000	892 000	−20 000	−21 000
Financial Income	2 000	0	0	0
Financial Costs	67 000	74 000	0	0
Financial Balance	−65 000	−74 000	0	0
Earnings Before Tax	−130 000	818 000	−20 000	−21 000
Tax	59 000	168 000	0	3 000
Net Income	−189 000	649 000	−20 000	−23 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	736 000	7 102 000	13 000	33 000
Total Assets	736 000	7 102 000	13 000	33 000
Total Retained Equity	173 000	362 000	−47 000	−27 000
Total Equity	233 000	422 000	13 000	33 000
Total Long-Term Debt	0	3 872 000	0	0
Total Current Debt	504 000	2 809 000	0	0
Total Equity and Debt	736 000	7 102 000	13 000	33 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 250 000	7 086 000	0	0
Revenue	1 250 000	7 086 000	0	0
Cost of Goods Sold	1 090 000	6 178 000	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 316 000	6 194 000	20 000	21 000
Operating Profit	−66 000	892 000	−20 000	−21 000
Financial Income	2 000	0	0	0
Financial Costs	67 000	74 000	0	0
Financial Balance	−65 000	−74 000	0	0
Dividends	0	240 000	0	0
Net Income	−189 000	649 000	−20 000	−23 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	511 000	17 000	13 000	33 000
Total Current Assets	736 000	7 102 000	13 000	33 000
Total Assets	736 000	7 102 000	13 000	33 000
Total Equity	233 000	422 000	13 000	33 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	3 872 000	0	0
Creditors	45 000	544 000	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	240 000	0	0
Other Current Debt	399 000	1 856 000	0	0
Total Current Debt	504 000	2 809 000	0	0
Total Equity and Debt	736 000	7 102 000	13 000	33 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−81,12 %	153,79 %	−153,85 %	−69,7 %
Debt-to-Equity Ratio	0	9,18	0	0
Operating Profit Margin	−5,28 %	12,59 %	-	-
Current Ratio	1,46	2,53	-	-
Quick Ratio	1,46	2,53	-	-
Equity Ratio	0,32	0,06	1	1
Gross Profit Margin	12,8 %	12,81 %	-	-

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English