OPPMÅLINGSVESENET AS

1182 OSLO

Finances

Share Ownership

Return on Equity

46,27 %

Current Ratio

0,56

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 841 000	1 944 000	1 973 000	1 979 000
Net Income	−155 000	−182 000	−15 000	−12 000
Total Assets	547 000	204 000	376 000	598 000
Total Equity	−335 000	−180 000	3 000	18 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 841 000	1 944 000	1 973 000	1 979 000
Expenditure	1 997 000	2 127 000	1 989 000	1 991 000
Operating Profit	−155 000	−182 000	−15 000	−12 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−155 000	−182 000	−15 000	−12 000
Tax	0	0	0	0
Net Income	−155 000	−182 000	−15 000	−12 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	54 000	0	0	0
Total Current Assets	493 000	204 000	376 000	598 000
Total Assets	547 000	204 000	376 000	598 000
Total Retained Equity	−365 000	−210 000	−27 000	−12 000
Total Equity	−335 000	−180 000	3 000	18 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	882 000	384 000	373 000	581 000
Total Equity and Debt	547 000	204 000	376 000	598 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 841 000	1 944 000	1 973 000	1 979 000
Other Income	0	0	0	0
Revenue	1 841 000	1 944 000	1 973 000	1 979 000
Cost of Goods Sold	575 000	75 000	116 000	60 000
Salary Costs	811 000	1 138 000	1 216 000	1 115 000
Depreciation	21 000	0	0	0
Impairment	0	0	0	0
Expenditure	1 997 000	2 127 000	1 989 000	1 991 000
Operating Profit	−155 000	−182 000	−15 000	−12 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−155 000	−182 000	−15 000	−12 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	54 000	0	0	0
Total Tangible Assets	54 000	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	54 000	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	71 000	−87 000	140 000	223 000
Total Current Assets	493 000	204 000	376 000	598 000
Total Assets	547 000	204 000	376 000	598 000
Total Equity	−335 000	−180 000	3 000	18 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	15 000	87 000	35 000	210 000
Unpaid Taxes	72 000	−15 000	225 000	174 000
Dividends	0	0	0	0
Other Current Debt	795 000	313 000	113 000	198 000
Total Current Debt	882 000	384 000	373 000	581 000
Total Equity and Debt	547 000	204 000	376 000	598 000

Financial indicators	2022	2021	2020	2019
Return on Equity	46,27 %	101,11 %	−500 %	−66,67 %
Debt-to-Equity Ratio	−0	−0	0	0
Operating Profit Margin	−8,42 %	−9,36 %	−0,76 %	−0,61 %
Current Ratio	0,56	0,53	1,01	1,03
Quick Ratio	0,56	0,53	1,01	1,03
Equity Ratio	−0,61	−0,88	0,01	0,03
Gross Profit Margin	68,77 %	96,14 %	94,12 %	96,97 %