company

LOGOPED LILLIAN WIK AS

7160 BJUGN

Finances

Share Ownership

Return on Equity

−7,05 %

Current Ratio

2,78

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	696 000	537 000	347 000	332 000
Net Income	−40 000	64 000	201 000	179 000
Total Assets	877 000	714 000	622 000	398 000
Total Equity	567 000	607 000	543 000	343 000

Income (NOK)	2022	2021	2020	2019
Revenue	696 000	537 000	347 000	332 000
Expenditure	748 000	456 000	90 000	103 000
Operating Profit	−52 000	82 000	257 000	229 000
Financial Income	1 000	0	0	0
Financial Costs	0	0	0	0
Financial Balance	1 000	0	0	0
Earnings Before Tax	−51 000	82 000	257 000	230 000
Tax	−11 000	18 000	57 000	51 000
Net Income	−40 000	64 000	201 000	179 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	11 000	0	0	0
Total Current Assets	866 000	714 000	622 000	398 000
Total Assets	877 000	714 000	622 000	398 000
Total Retained Equity	542 000	582 000	519 000	318 000
Total Equity	567 000	607 000	543 000	343 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	311 000	107 000	79 000	55 000
Total Equity and Debt	877 000	714 000	622 000	398 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	696 000	537 000	347 000	332 000
Revenue	696 000	537 000	347 000	332 000
Cost of Goods Sold	0	0	0	0
Salary Costs	599 000	359 000	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	748 000	456 000	90 000	103 000
Operating Profit	−52 000	82 000	257 000	229 000
Financial Income	1 000	0	0	0
Financial Costs	0	0	0	0
Financial Balance	1 000	0	0	0
Dividends	0	0	0	0
Net Income	−40 000	64 000	201 000	179 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	11 000	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	11 000	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	834 000	673 000	583 000	323 000
Total Current Assets	866 000	714 000	622 000	398 000
Total Assets	877 000	714 000	622 000	398 000
Total Equity	567 000	607 000	543 000	343 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	7 000	0	4 000	2 000
Unpaid Taxes	173 000	22 000	0	0
Dividends	0	0	0	0
Other Current Debt	130 000	67 000	19 000	2 000
Total Current Debt	311 000	107 000	79 000	55 000
Total Equity and Debt	877 000	714 000	622 000	398 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−7,05 %	10,54 %	37,02 %	52,19 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−7,47 %	15,27 %	74,06 %	68,98 %
Current Ratio	2,78	6,67	7,87	7,24
Quick Ratio	2,78	6,67	7,87	7,24
Equity Ratio	0,65	0,85	0,87	0,86
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English