company

AS FJELDSKOGEN

2232 TOBØL

Finances

Share Ownership

Return on Equity

2,24 %

Current Ratio

0,81

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 626 000	1 454 000	959 000	1 555 000
Net Income	14 000	99 000	−234 000	114 000
Total Assets	1 548 000	1 051 000	1 014 000	1 423 000
Total Equity	624 000	610 000	638 000	872 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 626 000	1 454 000	959 000	1 555 000
Expenditure	1 599 000	1 343 000	1 219 000	1 419 000
Operating Profit	27 000	111 000	−260 000	136 000
Financial Income	1 000	0	1 000	1 000
Financial Costs	13 000	12 000	4 000	3 000
Financial Balance	−12 000	−12 000	−3 000	−2 000
Earnings Before Tax	14 000	99 000	−263 000	133 000
Tax	0	0	−29 000	19 000
Net Income	14 000	99 000	−234 000	114 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	803 000	775 000	775 000	775 000
Total Current Assets	745 000	277 000	239 000	648 000
Total Assets	1 548 000	1 051 000	1 014 000	1 423 000
Total Retained Equity	472 000	457 000	485 000	720 000
Total Equity	624 000	610 000	638 000	872 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	925 000	442 000	377 000	551 000
Total Equity and Debt	1 548 000	1 051 000	1 014 000	1 423 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 483 000	1 320 000	696 000	1 477 000
Other Income	143 000	135 000	263 000	77 000
Revenue	1 626 000	1 454 000	959 000	1 555 000
Cost of Goods Sold	800 000	428 000	607 000	701 000
Salary Costs	123 000	212 000	164 000	168 000
Depreciation	6 000	0	0	0
Impairment	0	0	0	0
Expenditure	1 599 000	1 343 000	1 219 000	1 419 000
Operating Profit	27 000	111 000	−260 000	136 000
Financial Income	1 000	0	1 000	1 000
Financial Costs	13 000	12 000	4 000	3 000
Financial Balance	−12 000	−12 000	−3 000	−2 000
Dividends	0	127 000	0	127 000
Net Income	14 000	99 000	−234 000	114 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	775 000	775 000	775 000	775 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	29 000	0	0	0
Total Tangible Assets	803 000	775 000	775 000	775 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	803 000	775 000	775 000	775 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	8 000	0	593 000
Total Current Assets	745 000	277 000	239 000	648 000
Total Assets	1 548 000	1 051 000	1 014 000	1 423 000
Total Equity	624 000	610 000	638 000	872 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	155 000	98 000	90 000	127 000
Unpaid Taxes	55 000	99 000	2 000	170 000
Dividends	0	127 000	0	127 000
Other Current Debt	88 000	118 000	137 000	108 000
Total Current Debt	925 000	442 000	377 000	551 000
Total Equity and Debt	1 548 000	1 051 000	1 014 000	1 423 000

Financial indicators	2022	2021	2020	2019
Return on Equity	2,24 %	16,23 %	−36,68 %	13,07 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	1,66 %	7,63 %	−27,11 %	8,75 %
Current Ratio	0,81	0,63	0,63	1,18
Quick Ratio	0,81	0,63	0,63	1,18
Equity Ratio	0,4	0,58	0,63	0,61
Gross Profit Margin	50,8 %	70,56 %	36,7 %	54,92 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English