SLETTATORGET 1 OG 8 AS

9008 TROMSØ

Finances

Share Ownership

Return on Equity

6,49 %

Current Ratio

5,43

Debt-to-Equity Ratio

0,38

Key figures (NOK)	2022	2021	2020	2019
Revenue	5 905 000	5 449 000	4 858 000	4 677 000
Net Income	2 393 000	2 446 000	2 013 000	1 637 000
Total Assets	52 605 000	50 842 000	33 265 000	33 657 000
Total Equity	36 889 000	34 497 000	32 051 000	38 000

Income (NOK)	2022	2021	2020	2019
Revenue	5 905 000	5 449 000	4 858 000	4 677 000
Expenditure	2 463 000	2 135 000	2 042 000	1 889 000
Operating Profit	3 442 000	3 314 000	2 817 000	2 789 000
Financial Income	57 000	0	1 000	23 000
Financial Costs	432 000	178 000	237 000	714 000
Financial Balance	−375 000	−178 000	−236 000	−691 000
Earnings Before Tax	3 067 000	3 136 000	2 580 000	2 099 000
Tax	675 000	690 000	568 000	462 000
Net Income	2 393 000	2 446 000	2 013 000	1 637 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	44 163 000	44 914 000	28 754 000	28 515 000
Total Current Assets	8 442 000	5 928 000	4 511 000	5 142 000
Total Assets	52 605 000	50 842 000	33 265 000	33 657 000
Total Retained Equity	6 859 000	4 467 000	2 021 000	8 000
Total Equity	36 889 000	34 497 000	32 051 000	38 000
Total Long-Term Debt	14 161 000	14 978 000	376 000	30 557 000
Total Current Debt	1 556 000	1 367 000	838 000	3 062 000
Total Equity and Debt	52 605 000	50 842 000	33 265 000	33 657 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	4 901 000	4 466 000	4 016 000	3 926 000
Other Income	1 004 000	983 000	843 000	751 000
Revenue	5 905 000	5 449 000	4 858 000	4 677 000
Cost of Goods Sold	957 000	906 000	854 000	719 000
Salary Costs	0	0	0	0
Depreciation	939 000	863 000	710 000	730 000
Impairment	0	0	0	0
Expenditure	2 463 000	2 135 000	2 042 000	1 889 000
Operating Profit	3 442 000	3 314 000	2 817 000	2 789 000
Financial Income	57 000	0	1 000	23 000
Financial Costs	432 000	178 000	237 000	714 000
Financial Balance	−375 000	−178 000	−236 000	−691 000
Dividends	0	0	0	0
Net Income	2 393 000	2 446 000	2 013 000	1 637 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	43 000
Real Eastate	44 163 000	44 914 000	28 754 000	28 472 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	44 163 000	44 914 000	28 754 000	28 472 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	44 163 000	44 914 000	28 754 000	28 515 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	8 337 000	5 807 000	4 159 000	4 625 000
Total Current Assets	8 442 000	5 928 000	4 511 000	5 142 000
Total Assets	52 605 000	50 842 000	33 265 000	33 657 000
Total Equity	36 889 000	34 497 000	32 051 000	38 000
Short-Term Group Debt	0	0	0	2 225 000
Total Long-Term Debt	14 161 000	14 978 000	376 000	30 557 000
Creditors	219 000	160 000	302 000	78 000
Unpaid Taxes	92 000	84 000	94 000	123 000
Dividends	0	0	0	0
Other Current Debt	502 000	410 000	293 000	636 000
Total Current Debt	1 556 000	1 367 000	838 000	3 062 000
Total Equity and Debt	52 605 000	50 842 000	33 265 000	33 657 000

Financial indicators	2022	2021	2020	2019
Return on Equity	6,49 %	7,09 %	6,28 %	4 307,89 %
Debt-to-Equity Ratio	0,38	0,43	0,01	804,13
Operating Profit Margin	58,29 %	60,82 %	57,99 %	59,63 %
Current Ratio	5,43	4,34	5,38	1,68
Quick Ratio	5,43	4,34	5,38	1,68
Equity Ratio	0,7	0,68	0,96	0
Gross Profit Margin	83,79 %	83,37 %	82,42 %	84,63 %