HAGEN INVESTMENTS AS

7120 LEKSVIK

Finances

Return on Equity

−6,93 %

Current Ratio

2,85

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	84 000	62 000	88 000	136 000
Net Income	−14 000	20 000	52 000	89 000
Total Assets	229 000	236 000	211 000	171 000
Total Equity	202 000	216 000	196 000	145 000

Income (NOK)	2022	2021	2020	2019
Revenue	84 000	62 000	88 000	136 000
Expenditure	30 000	37 000	22 000	22 000
Operating Profit	55 000	25 000	67 000	114 000
Financial Income	0	0	0	0
Financial Costs	56 000	0	0	0
Financial Balance	−56 000	0	0	0
Earnings Before Tax	−1 000	25 000	66 000	115 000
Tax	12 000	6 000	15 000	25 000
Net Income	−14 000	20 000	52 000	89 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	152 000	180 000	117 000	33 000
Total Current Assets	77 000	57 000	94 000	138 000
Total Assets	229 000	236 000	211 000	171 000
Total Retained Equity	172 000	186 000	166 000	115 000
Total Equity	202 000	216 000	196 000	145 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	27 000	21 000	15 000	27 000
Total Equity and Debt	229 000	236 000	211 000	171 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	84 000	62 000	0	136 000
Other Income	0	0	88 000	0
Revenue	84 000	62 000	88 000	136 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	5 000	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	30 000	37 000	22 000	22 000
Operating Profit	55 000	25 000	67 000	114 000
Financial Income	0	0	0	0
Financial Costs	56 000	0	0	0
Financial Balance	−56 000	0	0	0
Dividends	0	0	0	0
Net Income	−14 000	20 000	52 000	89 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	152 000	180 000	117 000	33 000
Total Fixed Assets	152 000	180 000	117 000	33 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	77 000	57 000	88 000	120 000
Total Current Assets	77 000	57 000	94 000	138 000
Total Assets	229 000	236 000	211 000	171 000
Total Equity	202 000	216 000	196 000	145 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	1 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	15 000	15 000	0	0
Total Current Debt	27 000	21 000	15 000	27 000
Total Equity and Debt	229 000	236 000	211 000	171 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−6,93 %	9,26 %	26,53 %	61,38 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	65,48 %	40,32 %	76,14 %	83,82 %
Current Ratio	2,85	2,71	6,27	5,11
Quick Ratio	2,85	2,71	6,27	5,11
Equity Ratio	0,88	0,92	0,93	0,85
Gross Profit Margin	100 %	100 %	100 %	100 %