INSIGTO AS

0756 OSLO

Finances

Return on Equity

6,2 %

Current Ratio

0,26

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	862 000	3 000	4 000	144 000
Net Income	44 000	−14 000	570 000	113 000
Total Assets	1 940 000	896 000	937 000	1 374 000
Total Equity	710 000	679 000	692 000	123 000

Income (NOK)	2022	2021	2020	2019
Revenue	862 000	3 000	4 000	144 000
Expenditure	809 000	17 000	133 000	4 000
Operating Profit	53 000	−14 000	−129 000	140 000
Financial Income	0	0	724 000	0
Financial Costs	0	0	0	1 000
Financial Balance	0	0	724 000	−1 000
Earnings Before Tax	53 000	−14 000	595 000	139 000
Tax	9 000	0	25 000	26 000
Net Income	44 000	−14 000	570 000	113 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 618 000	30 000	30 000	1 198 000
Total Current Assets	323 000	866 000	907 000	176 000
Total Assets	1 940 000	896 000	937 000	1 374 000
Total Retained Equity	686 000	654 000	668 000	98 000
Total Equity	710 000	679 000	692 000	123 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 230 000	217 000	244 000	1 251 000
Total Equity and Debt	1 940 000	896 000	937 000	1 374 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	862 000	3 000	4 000	144 000
Other Income	0	0	0	0
Revenue	862 000	3 000	4 000	144 000
Cost of Goods Sold	0	0	11 000	0
Salary Costs	792 000	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	809 000	17 000	133 000	4 000
Operating Profit	53 000	−14 000	−129 000	140 000
Financial Income	0	0	724 000	0
Financial Costs	0	0	0	1 000
Financial Balance	0	0	724 000	−1 000
Dividends	0	0	0	0
Net Income	44 000	−14 000	570 000	113 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	1 618 000	30 000	30 000	1 198 000
Total Fixed Assets	1 618 000	30 000	30 000	1 198 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	50 000	776 000	817 000	87 000
Total Current Assets	323 000	866 000	907 000	176 000
Total Assets	1 940 000	896 000	937 000	1 374 000
Total Equity	710 000	679 000	692 000	123 000
Short-Term Group Debt	16 000	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	1 000	0	0	−5 000
Unpaid Taxes	118 000	−4 000	−2 000	0
Dividends	0	0	0	0
Other Current Debt	1 089 000	221 000	221 000	1 230 000
Total Current Debt	1 230 000	217 000	244 000	1 251 000
Total Equity and Debt	1 940 000	896 000	937 000	1 374 000

Financial indicators	2022	2021	2020	2019
Return on Equity	6,2 %	−2,06 %	82,37 %	91,87 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	6,15 %	−466,67 %	−3 225 %	97,22 %
Current Ratio	0,26	3,99	3,72	0,14
Quick Ratio	0,26	3,99	3,72	0,14
Equity Ratio	0,37	0,76	0,74	0,09
Gross Profit Margin	100 %	100 %	−175 %	100 %