SKULAND MASKIN AS

3766 SANNIDAL

Finances

Share Ownership

Return on Equity

63,5 %

Current Ratio

1,49

Debt-to-Equity Ratio

0,27

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 766 000	1 555 000	1 650 000	1 472 000
Net Income	207 000	−59 000	94 000	53 000
Total Assets	786 000	666 000	617 000	523 000
Total Equity	326 000	119 000	178 000	84 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 766 000	1 555 000	1 650 000	1 472 000
Expenditure	1 494 000	1 633 000	1 550 000	1 407 000
Operating Profit	272 000	−79 000	100 000	66 000
Financial Income	0	0	0	0
Financial Costs	6 000	2 000	6 000	14 000
Financial Balance	−6 000	−2 000	−6 000	−14 000
Earnings Before Tax	266 000	−81 000	94 000	53 000
Tax	58 000	−22 000	0	0
Net Income	207 000	−59 000	94 000	53 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	233 000	157 000	47 000	53 000
Total Current Assets	553 000	509 000	570 000	470 000
Total Assets	786 000	666 000	617 000	523 000
Total Retained Equity	296 000	89 000	148 000	54 000
Total Equity	326 000	119 000	178 000	84 000
Total Long-Term Debt	89 000	158 000	120 000	184 000
Total Current Debt	371 000	388 000	319 000	254 000
Total Equity and Debt	786 000	666 000	617 000	523 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 766 000	1 555 000	1 650 000	1 472 000
Other Income	0	0	0	0
Revenue	1 766 000	1 555 000	1 650 000	1 472 000
Cost of Goods Sold	0	0	0	6 000
Salary Costs	697 000	721 000	728 000	727 000
Depreciation	26 000	7 000	6 000	3 000
Impairment	0	0	0	0
Expenditure	1 494 000	1 633 000	1 550 000	1 407 000
Operating Profit	272 000	−79 000	100 000	66 000
Financial Income	0	0	0	0
Financial Costs	6 000	2 000	6 000	14 000
Financial Balance	−6 000	−2 000	−6 000	−14 000
Dividends	0	0	0	0
Net Income	207 000	−59 000	94 000	53 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	22 000	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	233 000	135 000	47 000	53 000
Total Tangible Assets	233 000	135 000	47 000	53 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	233 000	157 000	47 000	53 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	377 000	245 000	283 000	150 000
Total Current Assets	553 000	509 000	570 000	470 000
Total Assets	786 000	666 000	617 000	523 000
Total Equity	326 000	119 000	178 000	84 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	89 000	158 000	120 000	184 000
Creditors	70 000	137 000	61 000	20 000
Unpaid Taxes	105 000	67 000	84 000	75 000
Dividends	0	0	0	0
Other Current Debt	171 000	184 000	174 000	159 000
Total Current Debt	371 000	388 000	319 000	254 000
Total Equity and Debt	786 000	666 000	617 000	523 000

Financial indicators	2022	2021	2020	2019
Return on Equity	63,5 %	−49,58 %	52,81 %	63,1 %
Debt-to-Equity Ratio	0,27	1,33	0,67	2,19
Operating Profit Margin	15,4 %	−5,08 %	6,06 %	4,48 %
Current Ratio	1,49	1,31	1,79	1,85
Quick Ratio	1,49	1,31	1,79	1,85
Equity Ratio	0,41	0,18	0,29	0,16
Gross Profit Margin	100 %	100 %	100 %	99,59 %