HANS HUS AS

0452 OSLO

Finances

Share Ownership

Return on Equity

49,5 %

Current Ratio

1,53

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 562 000	1 346 000	522 000	433 000
Net Income	50 000	7 000	2 000	−2 000
Total Assets	257 000	294 000	96 000	87 000
Total Equity	101 000	51 000	44 000	43 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 562 000	1 346 000	522 000	433 000
Expenditure	1 485 000	1 340 000	519 000	441 000
Operating Profit	77 000	6 000	2 000	−8 000
Financial Income	0	0	0	0
Financial Costs	0	−1 000	0	0
Financial Balance	0	1 000	0	0
Earnings Before Tax	77 000	7 000	2 000	−8 000
Tax	26 000	0	0	−6 000
Net Income	50 000	7 000	2 000	−2 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	18 000	18 000	18 000	18 000
Total Current Assets	239 000	276 000	78 000	69 000
Total Assets	257 000	294 000	96 000	87 000
Total Retained Equity	71 000	26 000	20 000	18 000
Total Equity	101 000	51 000	44 000	43 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	156 000	243 000	51 000	44 000
Total Equity and Debt	257 000	294 000	96 000	87 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 562 000	1 346 000	522 000	433 000
Other Income	0	0	0	0
Revenue	1 562 000	1 346 000	522 000	433 000
Cost of Goods Sold	20 000	13 000	122 000	0
Salary Costs	1 235 000	1 117 000	235 000	310 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 485 000	1 340 000	519 000	441 000
Operating Profit	77 000	6 000	2 000	−8 000
Financial Income	0	0	0	0
Financial Costs	0	−1 000	0	0
Financial Balance	0	1 000	0	0
Dividends	0	0	0	0
Net Income	50 000	7 000	2 000	−2 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	18 000	18 000	18 000	18 000
Total Fixed Assets	18 000	18 000	18 000	18 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	239 000	276 000	57 000	69 000
Total Current Assets	239 000	276 000	78 000	69 000
Total Assets	257 000	294 000	96 000	87 000
Total Equity	101 000	51 000	44 000	43 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	3 000	13 000	15 000	0
Unpaid Taxes	116 000	146 000	46 000	39 000
Dividends	0	0	0	0
Other Current Debt	20 000	94 000	0	10 000
Total Current Debt	156 000	243 000	51 000	44 000
Total Equity and Debt	257 000	294 000	96 000	87 000

Financial indicators	2022	2021	2020	2019
Return on Equity	49,5 %	13,73 %	4,55 %	−4,65 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	4,93 %	0,45 %	0,38 %	−1,85 %
Current Ratio	1,53	1,14	1,53	1,57
Quick Ratio	1,53	1,14	1,53	1,57
Equity Ratio	0,39	0,17	0,46	0,49
Gross Profit Margin	98,72 %	99,03 %	76,63 %	100 %