BENTZEN SPARK AS

1358 JAR

Finances

Share Ownership

Return on Equity

95,62 %

Current Ratio

0,11

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	264 000	0	0	0
Net Income	−1 854 000	−57 000	−26 000	−24 000
Total Assets	240 000	1 956 000	1 821 000	1 330 000
Total Equity	−1 939 000	−85 000	−28 000	−2 000

Income (NOK)	2022	2021	2020	2019
Revenue	264 000	0	0	0
Expenditure	1 346 000	49 000	15 000	14 000
Operating Profit	−1 082 000	−49 000	−15 000	−14 000
Financial Income	0	0	0	6 000
Financial Costs	751 000	8 000	12 000	16 000
Financial Balance	−751 000	−8 000	−12 000	−10 000
Earnings Before Tax	−1 833 000	−57 000	−26 000	−24 000
Tax	21 000	0	0	0
Net Income	−1 854 000	−57 000	−26 000	−24 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 000	1 924 000	1 791 000	1 271 000
Total Current Assets	239 000	32 000	30 000	59 000
Total Assets	240 000	1 956 000	1 821 000	1 330 000
Total Retained Equity	−1 969 000	−115 000	−58 000	−32 000
Total Equity	−1 939 000	−85 000	−28 000	−2 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	2 179 000	2 041 000	1 849 000	1 332 000
Total Equity and Debt	240 000	1 956 000	1 821 000	1 330 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	264 000	0	0	0
Other Income	0	0	0	0
Revenue	264 000	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 346 000	49 000	15 000	14 000
Operating Profit	−1 082 000	−49 000	−15 000	−14 000
Financial Income	0	0	0	6 000
Financial Costs	751 000	8 000	12 000	16 000
Financial Balance	−751 000	−8 000	−12 000	−10 000
Dividends	0	0	0	0
Net Income	−1 854 000	−57 000	−26 000	−24 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	1 000	1 924 000	1 791 000	1 271 000
Total Fixed Assets	1 000	1 924 000	1 791 000	1 271 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	238 000	32 000	30 000	59 000
Total Current Assets	239 000	32 000	30 000	59 000
Total Assets	240 000	1 956 000	1 821 000	1 330 000
Total Equity	−1 939 000	−85 000	−28 000	−2 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	2 158 000	2 041 000	1 849 000	1 332 000
Total Current Debt	2 179 000	2 041 000	1 849 000	1 332 000
Total Equity and Debt	240 000	1 956 000	1 821 000	1 330 000

Financial indicators	2022	2021	2020	2019
Return on Equity	95,62 %	67,06 %	92,86 %	1 200 %
Debt-to-Equity Ratio	−0	−0	−0	−0
Operating Profit Margin	−409,85 %	-	-	-
Current Ratio	0,11	0,02	0,02	0,04
Quick Ratio	0,11	0,02	0,02	0,04
Equity Ratio	−8,08	−0,04	−0,02	−0
Gross Profit Margin	100 %	-	-	-