BYGGLUND AS

0183 OSLO

Finances

Share Ownership

Return on Equity

53,11 %

Current Ratio

1,05

Debt-to-Equity Ratio

0,35

Key figures (NOK)	2022	2021	2020	2019
Revenue	8 047 000	6 495 000	2 659 000	7 640 000
Net Income	111 000	767 000	−78 000	−491 000
Total Assets	1 110 000	1 375 000	384 000	564 000
Total Equity	209 000	98 000	−669 000	−591 000

Income (NOK)	2022	2021	2020	2019
Revenue	8 047 000	6 495 000	2 659 000	7 640 000
Expenditure	7 895 000	5 494 000	2 752 000	8 258 000
Operating Profit	151 000	1 001 000	−94 000	−618 000
Financial Income	2 000	1 000	0	1 000
Financial Costs	11 000	0	5 000	13 000
Financial Balance	−9 000	1 000	−5 000	−12 000
Earnings Before Tax	142 000	1 001 000	−98 000	−630 000
Tax	31 000	234 000	−20 000	−139 000
Net Income	111 000	767 000	−78 000	−491 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	241 000	264 000	262 000	386 000
Total Current Assets	869 000	1 111 000	121 000	178 000
Total Assets	1 110 000	1 375 000	384 000	564 000
Total Retained Equity	179 000	68 000	−699 000	−621 000
Total Equity	209 000	98 000	−669 000	−591 000
Total Long-Term Debt	73 000	273 000	754 000	526 000
Total Current Debt	828 000	1 003 000	299 000	629 000
Total Equity and Debt	1 110 000	1 375 000	384 000	564 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	7 847 000	6 138 000	2 659 000	7 640 000
Other Income	200 000	356 000	0	0
Revenue	8 047 000	6 495 000	2 659 000	7 640 000
Cost of Goods Sold	4 119 000	2 603 000	996 000	4 048 000
Salary Costs	2 612 000	1 930 000	1 112 000	3 148 000
Depreciation	41 000	75 000	116 000	119 000
Impairment	0	0	0	0
Expenditure	7 895 000	5 494 000	2 752 000	8 258 000
Operating Profit	151 000	1 001 000	−94 000	−618 000
Financial Income	2 000	1 000	0	1 000
Financial Costs	11 000	0	5 000	13 000
Financial Balance	−9 000	1 000	−5 000	−12 000
Dividends	0	0	0	0
Net Income	111 000	767 000	−78 000	−491 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	7 000	12 000	196 000	176 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	172 000	172 000	66 000	210 000
Total Tangible Assets	172 000	172 000	66 000	210 000
Total Fiancial Fixed Assets	62 000	79 000	0	0
Total Fixed Assets	241 000	264 000	262 000	386 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	557 000	391 000	84 000	147 000
Total Current Assets	869 000	1 111 000	121 000	178 000
Total Assets	1 110 000	1 375 000	384 000	564 000
Total Equity	209 000	98 000	−669 000	−591 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	73 000	273 000	754 000	526 000
Creditors	406 000	437 000	82 000	184 000
Unpaid Taxes	236 000	217 000	115 000	237 000
Dividends	0	0	0	0
Other Current Debt	159 000	299 000	102 000	207 000
Total Current Debt	828 000	1 003 000	299 000	629 000
Total Equity and Debt	1 110 000	1 375 000	384 000	564 000

Financial indicators	2022	2021	2020	2019
Return on Equity	53,11 %	782,65 %	11,66 %	83,08 %
Debt-to-Equity Ratio	0,35	2,79	−1,13	−0,89
Operating Profit Margin	1,88 %	15,41 %	−3,54 %	−8,09 %
Current Ratio	1,05	1,11	0,4	0,28
Quick Ratio	1,05	1,11	0,4	0,28
Equity Ratio	0,19	0,07	−1,74	−1,05
Gross Profit Margin	48,81 %	59,92 %	62,54 %	47,02 %