KRYPTOSEKKEN AS

0461 OSLO

Finances

Share Ownership

Return on Equity

68,67 %

Current Ratio

3,47

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 809 000	1 667 000	420 000	247 000
Net Income	3 792 000	1 191 000	246 000	186 000
Total Assets	6 877 000	2 488 000	676 000	349 000
Total Equity	5 522 000	1 730 000	539 000	293 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 809 000	1 667 000	420 000	247 000
Expenditure	321 000	141 000	104 000	9 000
Operating Profit	4 487 000	1 526 000	315 000	238 000
Financial Income	374 000	0	0	0
Financial Costs	0	0	0	0
Financial Balance	374 000	0	0	0
Earnings Before Tax	4 862 000	1 526 000	315 000	238 000
Tax	1 070 000	336 000	69 000	52 000
Net Income	3 792 000	1 191 000	246 000	186 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 175 000	800 000	323 000	0
Total Current Assets	4 702 000	1 688 000	353 000	349 000
Total Assets	6 877 000	2 488 000	676 000	349 000
Total Retained Equity	5 472 000	1 680 000	489 000	243 000
Total Equity	5 522 000	1 730 000	539 000	293 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 355 000	758 000	137 000	56 000
Total Equity and Debt	6 877 000	2 488 000	676 000	349 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	4 809 000	1 667 000	420 000	247 000
Other Income	0	0	0	0
Revenue	4 809 000	1 667 000	420 000	247 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	321 000	141 000	104 000	9 000
Operating Profit	4 487 000	1 526 000	315 000	238 000
Financial Income	374 000	0	0	0
Financial Costs	0	0	0	0
Financial Balance	374 000	0	0	0
Dividends	0	0	0	0
Net Income	3 792 000	1 191 000	246 000	186 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	2 175 000	800 000	323 000	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 175 000	800 000	323 000	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	4 601 000	1 479 000	309 000	340 000
Total Current Assets	4 702 000	1 688 000	353 000	349 000
Total Assets	6 877 000	2 488 000	676 000	349 000
Total Equity	5 522 000	1 730 000	539 000	293 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	286 000	406 000	14 000	3 000
Dividends	0	0	0	0
Other Current Debt	0	16 000	54 000	0
Total Current Debt	1 355 000	758 000	137 000	56 000
Total Equity and Debt	6 877 000	2 488 000	676 000	349 000

Financial indicators	2022	2021	2020	2019
Return on Equity	68,67 %	68,84 %	45,64 %	63,48 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	93,3 %	91,54 %	75 %	96,36 %
Current Ratio	3,47	2,23	2,58	6,23
Quick Ratio	3,47	2,23	2,58	6,23
Equity Ratio	0,8	0,7	0,8	0,84
Gross Profit Margin	100 %	100 %	100 %	100 %