AZTEKO AS

6508 KRISTIANSUND N

Finances

Share Ownership

Return on Equity

297,06 %

Current Ratio

0,99

Debt-to-Equity Ratio

2,5

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 131 000	1 898 000	1 379 000	1 306 000
Net Income	101 000	−50 000	88 000	−189 000
Total Assets	541 000	480 000	362 000	281 000
Total Equity	34 000	−67 000	−17 000	−105 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 131 000	1 898 000	1 379 000	1 306 000
Expenditure	1 997 000	1 936 000	1 278 000	1 484 000
Operating Profit	133 000	−38 000	100 000	−179 000
Financial Income	0	0	0	0
Financial Costs	14 000	12 000	12 000	10 000
Financial Balance	−14 000	−12 000	−12 000	−10 000
Earnings Before Tax	120 000	−50 000	88 000	−189 000
Tax	19 000	0	0	0
Net Income	101 000	−50 000	88 000	−189 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	124 000	165 000	188 000	227 000
Total Current Assets	417 000	315 000	174 000	54 000
Total Assets	541 000	480 000	362 000	281 000
Total Retained Equity	4 000	−97 000	−47 000	−135 000
Total Equity	34 000	−67 000	−17 000	−105 000
Total Long-Term Debt	85 000	160 000	217 000	265 000
Total Current Debt	423 000	387 000	162 000	121 000
Total Equity and Debt	541 000	480 000	362 000	281 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 089 000	1 898 000	1 372 000	1 306 000
Other Income	42 000	0	7 000	0
Revenue	2 131 000	1 898 000	1 379 000	1 306 000
Cost of Goods Sold	691 000	756 000	632 000	608 000
Salary Costs	787 000	435 000	246 000	460 000
Depreciation	40 000	40 000	38 000	3 000
Impairment	0	0	0	0
Expenditure	1 997 000	1 936 000	1 278 000	1 484 000
Operating Profit	133 000	−38 000	100 000	−179 000
Financial Income	0	0	0	0
Financial Costs	14 000	12 000	12 000	10 000
Financial Balance	−14 000	−12 000	−12 000	−10 000
Dividends	0	0	0	0
Net Income	101 000	−50 000	88 000	−189 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	124 000	165 000	188 000	227 000
Total Tangible Assets	124 000	165 000	188 000	227 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	124 000	165 000	188 000	227 000
Stock	1 000	1 000	1 000	1 000
Total Investments	0	0	0	0
Cash, Bank	169 000	143 000	169 000	26 000
Total Current Assets	417 000	315 000	174 000	54 000
Total Assets	541 000	480 000	362 000	281 000
Total Equity	34 000	−67 000	−17 000	−105 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	85 000	160 000	217 000	265 000
Creditors	82 000	254 000	38 000	42 000
Unpaid Taxes	55 000	50 000	44 000	6 000
Dividends	0	0	0	0
Other Current Debt	272 000	84 000	80 000	73 000
Total Current Debt	423 000	387 000	162 000	121 000
Total Equity and Debt	541 000	480 000	362 000	281 000

Financial indicators	2022	2021	2020	2019
Return on Equity	297,06 %	74,63 %	−517,65 %	180 %
Debt-to-Equity Ratio	2,5	−2,39	−12,76	−2,52
Operating Profit Margin	6,24 %	−2 %	7,25 %	−13,71 %
Current Ratio	0,99	0,81	1,07	0,45
Quick Ratio	0,99	0,82	1,08	0,45
Equity Ratio	0,06	−0,14	−0,05	−0,37
Gross Profit Margin	67,57 %	60,17 %	54,17 %	53,45 %