STRIDSKLEV BUTIKKEIENDOM AS

2816 GJØVIK

Finances

Share Ownership

Return on Equity

32,61 %

Current Ratio

Debt-to-Equity Ratio

0,06

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 494 000	2 421 000	1 655 000	0
Net Income	1 097 000	1 428 000	798 000	−102 000
Total Assets	27 563 000	27 849 000	28 572 000	16 577 000
Total Equity	3 364 000	2 267 000	839 000	41 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 494 000	2 421 000	1 655 000	0
Expenditure	524 000	457 000	406 000	71 000
Operating Profit	1 970 000	1 964 000	1 250 000	−71 000
Financial Income	120 000	110 000	0	0
Financial Costs	683 000	244 000	225 000	61 000
Financial Balance	−563 000	−134 000	−225 000	−61 000
Earnings Before Tax	1 407 000	1 831 000	1 025 000	−131 000
Tax	310 000	403 000	227 000	−29 000
Net Income	1 097 000	1 428 000	798 000	−102 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	27 549 000	27 849 000	28 148 000	15 056 000
Total Current Assets	14 000	0	424 000	1 522 000
Total Assets	27 563 000	27 849 000	28 572 000	16 577 000
Total Retained Equity	3 323 000	2 226 000	798 000	0
Total Equity	3 364 000	2 267 000	839 000	41 000
Total Long-Term Debt	193 000	142 000	82 000	0
Total Current Debt	24 007 000	25 439 000	27 651 000	16 536 000
Total Equity and Debt	27 563 000	27 849 000	28 572 000	16 577 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 448 000	2 377 000	1 653 000	0
Other Income	45 000	45 000	2 000	0
Revenue	2 494 000	2 421 000	1 655 000	0
Cost of Goods Sold	43 000	43 000	2 000	0
Salary Costs	0	0	0	0
Depreciation	299 000	299 000	257 000	0
Impairment	0	0	0	0
Expenditure	524 000	457 000	406 000	71 000
Operating Profit	1 970 000	1 964 000	1 250 000	−71 000
Financial Income	120 000	110 000	0	0
Financial Costs	683 000	244 000	225 000	61 000
Financial Balance	−563 000	−134 000	−225 000	−61 000
Dividends	0	0	0	0
Net Income	1 097 000	1 428 000	798 000	−102 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	27 549 000	27 849 000	28 148 000	8 612 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	27 549 000	27 849 000	28 148 000	8 612 000
Total Fiancial Fixed Assets	0	0	0	6 444 000
Total Fixed Assets	27 549 000	27 849 000	28 148 000	15 056 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	173 000	0
Total Current Assets	14 000	0	424 000	1 522 000
Total Assets	27 563 000	27 849 000	28 572 000	16 577 000
Total Equity	3 364 000	2 267 000	839 000	41 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	193 000	142 000	82 000	0
Creditors	12 000	6 000	4 000	243 000
Unpaid Taxes	74 000	71 000	82 000	0
Dividends	0	0	0	0
Other Current Debt	44 000	44 000	21 000	0
Total Current Debt	24 007 000	25 439 000	27 651 000	16 536 000
Total Equity and Debt	27 563 000	27 849 000	28 572 000	16 577 000

Financial indicators	2022	2021	2020	2019
Return on Equity	32,61 %	62,99 %	95,11 %	−248,78 %
Debt-to-Equity Ratio	0,06	0,06	0,1	0
Operating Profit Margin	78,99 %	81,12 %	75,53 %	-
Current Ratio	0	0	0,02	0,09
Quick Ratio	0	0	0,02	0,09
Equity Ratio	0,12	0,08	0,03	0
Gross Profit Margin	98,28 %	98,22 %	99,88 %	-