JMF BYGG OG EIENDOM AS

6908 FLORØ

Finances

Return on Equity

−61,54 %

Current Ratio

0,01

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	124 000	144 000	255 000	78 000
Net Income	−48 000	−65 000	−54 000	−81 000
Total Assets	265 000	239 000	193 000	268 000
Total Equity	78 000	125 000	190 000	244 000

Income (NOK)	2022	2021	2020	2019
Revenue	124 000	144 000	255 000	78 000
Expenditure	171 000	208 000	309 000	157 000
Operating Profit	−48 000	−65 000	−54 000	−79 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	2 000
Financial Balance	0	0	0	−2 000
Earnings Before Tax	−48 000	−65 000	−54 000	−81 000
Tax	0	0	0	0
Net Income	−48 000	−65 000	−54 000	−81 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	263 000	234 000	183 000	214 000
Total Current Assets	2 000	5 000	11 000	54 000
Total Assets	265 000	239 000	193 000	268 000
Total Retained Equity	−222 000	−175 000	−110 000	−56 000
Total Equity	78 000	125 000	190 000	244 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	187 000	113 000	3 000	24 000
Total Equity and Debt	265 000	239 000	193 000	268 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	124 000	144 000	255 000	78 000
Other Income	0	0	0	0
Revenue	124 000	144 000	255 000	78 000
Cost of Goods Sold	112 000	131 000	194 000	38 000
Salary Costs	0	0	0	3 000
Depreciation	38 000	31 000	31 000	31 000
Impairment	0	0	0	0
Expenditure	171 000	208 000	309 000	157 000
Operating Profit	−48 000	−65 000	−54 000	−79 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	2 000
Financial Balance	0	0	0	−2 000
Dividends	0	0	0	0
Net Income	−48 000	−65 000	−54 000	−81 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	136 000	106 000	138 000	169 000
Total Tangible Assets	136 000	106 000	138 000	169 000
Total Fiancial Fixed Assets	127 000	127 000	45 000	45 000
Total Fixed Assets	263 000	234 000	183 000	214 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	2 000	10 000	0
Total Current Assets	2 000	5 000	11 000	54 000
Total Assets	265 000	239 000	193 000	268 000
Total Equity	78 000	125 000	190 000	244 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	70 000	5 000	3 000	2 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	116 000	108 000	0	22 000
Total Current Debt	187 000	113 000	3 000	24 000
Total Equity and Debt	265 000	239 000	193 000	268 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−61,54 %	−52 %	−28,42 %	−33,2 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−38,71 %	−45,14 %	−21,18 %	−101,28 %
Current Ratio	0,01	0,04	3,67	2,25
Quick Ratio	0,01	0,04	3,67	2,25
Equity Ratio	0,29	0,52	0,98	0,91
Gross Profit Margin	9,68 %	9,03 %	23,92 %	51,28 %