NORDAL-EIENDOM AS

3015 DRAMMEN

Finances

Return on Equity

104,62 %

Current Ratio

167,5

Debt-to-Equity Ratio

2,66

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	10 847 000	−493 000	−236 000	−51 000
Total Assets	37 996 000	13 849 000	11 218 000	7 068 000
Total Equity	10 368 000	−479 000	14 000	250 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	116 000	72 000	61 000	51 000
Operating Profit	−116 000	−72 000	−61 000	−51 000
Financial Income	11 693 000	0	64 000	9 000
Financial Costs	730 000	421 000	239 000	9 000
Financial Balance	10 963 000	−421 000	−175 000	0
Earnings Before Tax	10 847 000	−493 000	−236 000	−51 000
Tax	0	0	0	0
Net Income	10 847 000	−493 000	−236 000	−51 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	36 991 000	13 840 000	11 126 000	7 062 000
Total Current Assets	1 005 000	9 000	92 000	6 000
Total Assets	37 996 000	13 849 000	11 218 000	7 068 000
Total Retained Equity	10 343 000	−503 000	−11 000	225 000
Total Equity	10 368 000	−479 000	14 000	250 000
Total Long-Term Debt	27 623 000	14 321 000	11 200 000	4 117 000
Total Current Debt	6 000	8 000	4 000	2 702 000
Total Equity and Debt	37 996 000	13 849 000	11 218 000	7 068 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	116 000	72 000	61 000	51 000
Operating Profit	−116 000	−72 000	−61 000	−51 000
Financial Income	11 693 000	0	64 000	9 000
Financial Costs	730 000	421 000	239 000	9 000
Financial Balance	10 963 000	−421 000	−175 000	0
Dividends	0	0	0	2 700 000
Net Income	10 847 000	−493 000	−236 000	−51 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	36 991 000	13 840 000	11 126 000	7 062 000
Total Fixed Assets	36 991 000	13 840 000	11 126 000	7 062 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	5 000	9 000	92 000	6 000
Total Current Assets	1 005 000	9 000	92 000	6 000
Total Assets	37 996 000	13 849 000	11 218 000	7 068 000
Total Equity	10 368 000	−479 000	14 000	250 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	27 623 000	14 321 000	11 200 000	4 117 000
Creditors	6 000	8 000	4 000	2 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	2 700 000
Other Current Debt	0	0	0	0
Total Current Debt	6 000	8 000	4 000	2 702 000
Total Equity and Debt	37 996 000	13 849 000	11 218 000	7 068 000

Financial indicators	2022	2021	2020	2019
Return on Equity	104,62 %	102,92 %	−1 685,71 %	−20,4 %
Debt-to-Equity Ratio	2,66	−29,9	800	16,47
Operating Profit Margin	-	-	-	-
Current Ratio	167,5	1,13	23	0
Quick Ratio	167,5	1,13	23	0
Equity Ratio	0,27	−0,03	0	0,04
Gross Profit Margin	-	-	-	-