EAC AS

1923 SØRUM

Finances

Share Ownership

Return on Equity

−61,74 %

Current Ratio

1,3

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	117 000	233 000	0	60 000
Net Income	−163 000	−7 000	−59 000	40 000
Total Assets	534 000	286 000	313 000	569 000
Total Equity	264 000	52 000	59 000	−10 000

Income (NOK)	2022	2021	2020	2019
Revenue	117 000	233 000	0	60 000
Expenditure	327 000	242 000	75 000	9 000
Operating Profit	−209 000	−9 000	−75 000	51 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−209 000	−9 000	−75 000	51 000
Tax	−46 000	−2 000	−17 000	11 000
Net Income	−163 000	−7 000	−59 000	40 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	183 000	137 000	27 000	11 000
Total Current Assets	351 000	149 000	286 000	558 000
Total Assets	534 000	286 000	313 000	569 000
Total Retained Equity	−141 000	22 000	29 000	−33 000
Total Equity	264 000	52 000	59 000	−10 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	270 000	234 000	254 000	579 000
Total Equity and Debt	534 000	286 000	313 000	569 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	117 000	233 000	0	60 000
Other Income	0	0	0	0
Revenue	117 000	233 000	0	60 000
Cost of Goods Sold	0	0	0	−25 000
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	327 000	242 000	75 000	9 000
Operating Profit	−209 000	−9 000	−75 000	51 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−163 000	−7 000	−59 000	40 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	75 000	29 000	27 000	11 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	108 000	108 000	0	0
Total Tangible Assets	108 000	108 000	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	183 000	137 000	27 000	11 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	274 000	118 000	208 000	57 000
Total Current Assets	351 000	149 000	286 000	558 000
Total Assets	534 000	286 000	313 000	569 000
Total Equity	264 000	52 000	59 000	−10 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	239 000	136 000	29 000	1 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	32 000	99 000	225 000	578 000
Total Current Debt	270 000	234 000	254 000	579 000
Total Equity and Debt	534 000	286 000	313 000	569 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−61,74 %	−13,46 %	−100 %	−400 %
Debt-to-Equity Ratio	0	0	0	−0
Operating Profit Margin	−178,63 %	−3,86 %	-	85 %
Current Ratio	1,3	0,64	1,13	0,96
Quick Ratio	1,3	0,64	1,13	0,96
Equity Ratio	0,49	0,18	0,19	−0,02
Gross Profit Margin	100 %	100 %	-	141,67 %