EHJ EIENDOMSINVEST AS

7500 STJØRDAL

Finances

Share Ownership

Return on Equity

6,39 %

Current Ratio

1,11

Debt-to-Equity Ratio

0,92

Key figures (NOK)	2022	2021	2020	2019
Revenue	964 000	854 000	848 000	834 000
Net Income	352 000	309 000	205 000	93 000
Total Assets	11 005 000	9 389 000	9 588 000	9 979 000
Total Equity	5 510 000	5 159 000	4 850 000	4 645 000

Income (NOK)	2022	2021	2020	2019
Revenue	964 000	854 000	848 000	834 000
Expenditure	374 000	366 000	464 000	533 000
Operating Profit	589 000	488 000	383 000	301 000
Financial Income	1 000	0	0	3 000
Financial Costs	140 000	93 000	121 000	185 000
Financial Balance	−139 000	−93 000	−121 000	−182 000
Earnings Before Tax	451 000	395 000	263 000	119 000
Tax	99 000	87 000	58 000	26 000
Net Income	352 000	309 000	205 000	93 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	10 536 000	9 169 000	9 519 000	9 964 000
Total Current Assets	469 000	220 000	70 000	16 000
Total Assets	11 005 000	9 389 000	9 588 000	9 979 000
Total Retained Equity	1 010 000	659 000	350 000	145 000
Total Equity	5 510 000	5 159 000	4 850 000	4 645 000
Total Long-Term Debt	5 075 000	3 815 000	4 430 000	5 259 000
Total Current Debt	421 000	415 000	308 000	76 000
Total Equity and Debt	11 005 000	9 389 000	9 588 000	9 979 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	67 000	0	0	0
Other Income	897 000	854 000	848 000	834 000
Revenue	964 000	854 000	848 000	834 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	364 000	364 000	464 000	464 000
Impairment	0	0	0	0
Expenditure	374 000	366 000	464 000	533 000
Operating Profit	589 000	488 000	383 000	301 000
Financial Income	1 000	0	0	3 000
Financial Costs	140 000	93 000	121 000	185 000
Financial Balance	−139 000	−93 000	−121 000	−182 000
Dividends	0	0	0	0
Net Income	352 000	309 000	205 000	93 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	36 000	33 000	19 000	0
Real Eastate	10 500 000	9 136 000	9 500 000	9 964 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	10 500 000	9 136 000	9 500 000	9 964 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	10 536 000	9 169 000	9 519 000	9 964 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	393 000	220 000	70 000	16 000
Total Current Assets	469 000	220 000	70 000	16 000
Total Assets	11 005 000	9 389 000	9 588 000	9 979 000
Total Equity	5 510 000	5 159 000	4 850 000	4 645 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	5 075 000	3 815 000	4 430 000	5 259 000
Creditors	43 000	0	0	0
Unpaid Taxes	233 000	213 000	212 000	35 000
Dividends	0	0	0	0
Other Current Debt	42 000	101 000	7 000	13 000
Total Current Debt	421 000	415 000	308 000	76 000
Total Equity and Debt	11 005 000	9 389 000	9 588 000	9 979 000

Financial indicators	2022	2021	2020	2019
Return on Equity	6,39 %	5,99 %	4,23 %	2 %
Debt-to-Equity Ratio	0,92	0,74	0,91	1,13
Operating Profit Margin	61,1 %	57,14 %	45,17 %	36,09 %
Current Ratio	1,11	0,53	0,23	0,21
Quick Ratio	1,11	0,53	0,23	0,21
Equity Ratio	0,5	0,55	0,51	0,47
Gross Profit Margin	100 %	100 %	100 %	100 %