MINILENT HOLDING AS

5384 TORANGSVÅG

Finances

Return on Equity

77,78 %

Current Ratio

2,45

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	162 000	32 000	0	0
Net Income	35 000	2 000	−1 000	−1 000
Total Assets	74 000	29 000	9 000	9 000
Total Equity	45 000	10 000	9 000	9 000

Income (NOK)	2022	2021	2020	2019
Revenue	162 000	32 000	0	0
Expenditure	123 000	30 000	1 000	1 000
Operating Profit	39 000	2 000	−1 000	−1 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	39 000	2 000	−1 000	−1 000
Tax	4 000	0	0	0
Net Income	35 000	2 000	−1 000	−1 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 000	3 000	0	0
Total Current Assets	71 000	26 000	9 000	9 000
Total Assets	74 000	29 000	9 000	9 000
Total Retained Equity	0	−20 000	0	0
Total Equity	45 000	10 000	9 000	9 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	29 000	18 000	0	0
Total Equity and Debt	74 000	29 000	9 000	9 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	153 000	32 000	0	0
Other Income	9 000	0	0	0
Revenue	162 000	32 000	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	123 000	30 000	1 000	1 000
Operating Profit	39 000	2 000	−1 000	−1 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	35 000	2 000	−1 000	−1 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	3 000	3 000	0	0
Total Fixed Assets	3 000	3 000	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	57 000	12 000	9 000	9 000
Total Current Assets	71 000	26 000	9 000	9 000
Total Assets	74 000	29 000	9 000	9 000
Total Equity	45 000	10 000	9 000	9 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	6 000	0	0	0
Dividends	0	0	0	0
Other Current Debt	19 000	18 000	0	0
Total Current Debt	29 000	18 000	0	0
Total Equity and Debt	74 000	29 000	9 000	9 000

Financial indicators	2022	2021	2020	2019
Return on Equity	77,78 %	20 %	−11,11 %	−11,11 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	24,07 %	6,25 %	-	-
Current Ratio	2,45	1,44	-	-
Quick Ratio	2,45	1,44	-	-
Equity Ratio	0,61	0,34	1	1
Gross Profit Margin	100 %	100 %	-	-

Rotate your device to see the full table