IGLOO BASE AS

9334 ØVERBYGD

Finances

Share Ownership

Return on Equity

−14,11 %

Current Ratio

0,22

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	12 000	0	0
Net Income	34 000	−99 000	−81 000	−118 000
Total Assets	137 000	135 000	192 000	192 000
Total Equity	−241 000	−275 000	−176 000	−94 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	12 000	0	0
Expenditure	−34 000	112 000	81 000	118 000
Operating Profit	34 000	−99 000	−81 000	−118 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	34 000	−99 000	−81 000	−118 000
Tax	0	0	0	0
Net Income	34 000	−99 000	−81 000	−118 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	54 000	67 000	192 000	192 000
Total Current Assets	83 000	67 000	0	0
Total Assets	137 000	135 000	192 000	192 000
Total Retained Equity	−271 000	−305 000	−206 000	−124 000
Total Equity	−241 000	−275 000	−176 000	−94 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	378 000	410 000	368 000	286 000
Total Equity and Debt	137 000	135 000	192 000	192 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	12 000	0	0
Other Income	0	0	0	0
Revenue	0	12 000	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	1 000	0
Depreciation	13 000	0	0	0
Impairment	0	0	0	0
Expenditure	−34 000	112 000	81 000	118 000
Operating Profit	34 000	−99 000	−81 000	−118 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	34 000	−99 000	−81 000	−118 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	54 000	67 000	192 000	192 000
Total Tangible Assets	54 000	67 000	192 000	192 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	54 000	67 000	192 000	192 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	83 000	67 000	0	0
Total Current Assets	83 000	67 000	0	0
Total Assets	137 000	135 000	192 000	192 000
Total Equity	−241 000	−275 000	−176 000	−94 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	14 000	34 000	23 000	31 000
Unpaid Taxes	0	11 000	0	0
Dividends	0	0	0	0
Other Current Debt	365 000	365 000	345 000	255 000
Total Current Debt	378 000	410 000	368 000	286 000
Total Equity and Debt	137 000	135 000	192 000	192 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−14,11 %	36 %	46,02 %	125,53 %
Debt-to-Equity Ratio	−0	−0	−0	−0
Operating Profit Margin	-	−825 %	-	-
Current Ratio	0,22	0,16	0	0
Quick Ratio	0,22	0,16	0	0
Equity Ratio	−1,76	−2,04	−0,92	−0,49
Gross Profit Margin	-	100 %	-	-