MINNESUND EIENDOM AS

1476 RASTA

Finances

Share Ownership

Return on Equity

0,81 %

Current Ratio

5,33

Debt-to-Equity Ratio

0,27

Key figures (NOK)	2022	2021	2020	2019
Revenue	73 000	0	0	0
Net Income	43 000	−6 000	5 000	−5 000
Total Assets	6 733 000	14 000	20 000	25 000
Total Equity	5 281 000	14 000	20 000	15 000

Income (NOK)	2022	2021	2020	2019
Revenue	73 000	0	0	0
Expenditure	22 000	6 000	−5 000	5 000
Operating Profit	50 000	−6 000	5 000	−5 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	50 000	−6 000	5 000	−5 000
Tax	8 000	0	0	0
Net Income	43 000	−6 000	5 000	−5 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	6 637 000	0	0	0
Total Current Assets	96 000	14 000	20 000	25 000
Total Assets	6 733 000	14 000	20 000	25 000
Total Retained Equity	37 000	−5 000	0	−5 000
Total Equity	5 281 000	14 000	20 000	15 000
Total Long-Term Debt	1 434 000	0	0	0
Total Current Debt	18 000	0	0	10 000
Total Equity and Debt	6 733 000	14 000	20 000	25 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	73 000	0	0	0
Revenue	73 000	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	13 000	0	0	0
Impairment	0	0	0	0
Expenditure	22 000	6 000	−5 000	5 000
Operating Profit	50 000	−6 000	5 000	−5 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	43 000	−6 000	5 000	−5 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	6 637 000	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	6 637 000	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	6 637 000	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	96 000	14 000	20 000	25 000
Total Current Assets	96 000	14 000	20 000	25 000
Total Assets	6 733 000	14 000	20 000	25 000
Total Equity	5 281 000	14 000	20 000	15 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 434 000	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	18 000	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	10 000
Total Current Debt	18 000	0	0	10 000
Total Equity and Debt	6 733 000	14 000	20 000	25 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,81 %	−42,86 %	25 %	−33,33 %
Debt-to-Equity Ratio	0,27	0	0	0
Operating Profit Margin	68,49 %	-	-	-
Current Ratio	5,33	-	-	2,5
Quick Ratio	5,33	-	-	2,5
Equity Ratio	0,78	1	1	0,6
Gross Profit Margin	100 %	-	-	-