company

STORHEIL AS

8015 BODØ

Finances

Share Ownership

Return on Equity

27,62 %

Current Ratio

0,69

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 023 000	2 138 000	2 152 000	2 345 000
Net Income	277 000	241 000	101 000	197 000
Total Assets	1 397 000	1 454 000	1 220 000	955 000
Total Equity	1 003 000	726 000	485 000	385 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 023 000	2 138 000	2 152 000	2 345 000
Expenditure	1 668 000	1 825 000	2 020 000	2 091 000
Operating Profit	355 000	313 000	132 000	254 000
Financial Income	1 000	0	0	0
Financial Costs	0	0	0	2 000
Financial Balance	1 000	0	0	−2 000
Earnings Before Tax	356 000	313 000	131 000	253 000
Tax	79 000	72 000	31 000	56 000
Net Income	277 000	241 000	101 000	197 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 124 000	914 000	933 000	156 000
Total Current Assets	273 000	540 000	287 000	799 000
Total Assets	1 397 000	1 454 000	1 220 000	955 000
Total Retained Equity	994 000	717 000	476 000	375 000
Total Equity	1 003 000	726 000	485 000	385 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	394 000	727 000	734 000	570 000
Total Equity and Debt	1 397 000	1 454 000	1 220 000	955 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 023 000	2 138 000	2 152 000	2 345 000
Other Income	0	0	0	0
Revenue	2 023 000	2 138 000	2 152 000	2 345 000
Cost of Goods Sold	0	0	0	0
Salary Costs	857 000	1 336 000	1 215 000	1 311 000
Depreciation	45 000	24 000	23 000	23 000
Impairment	0	0	0	0
Expenditure	1 668 000	1 825 000	2 020 000	2 091 000
Operating Profit	355 000	313 000	132 000	254 000
Financial Income	1 000	0	0	0
Financial Costs	0	0	0	2 000
Financial Balance	1 000	0	0	−2 000
Dividends	0	0	0	150 000
Net Income	277 000	241 000	101 000	197 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	17 000	34 000	51 000
Total Intangible Assets	0	17 000	34 000	51 000
Real Eastate	915 000	800 000	800 000	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	91 000	97 000	99 000	105 000
Total Tangible Assets	1 124 000	897 000	899 000	105 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 124 000	914 000	933 000	156 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	258 000	457 000	271 000	311 000
Total Current Assets	273 000	540 000	287 000	799 000
Total Assets	1 397 000	1 454 000	1 220 000	955 000
Total Equity	1 003 000	726 000	485 000	385 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	11 000	11 000	27 000	8 000
Unpaid Taxes	40 000	182 000	75 000	70 000
Dividends	0	0	0	150 000
Other Current Debt	263 000	463 000	601 000	285 000
Total Current Debt	394 000	727 000	734 000	570 000
Total Equity and Debt	1 397 000	1 454 000	1 220 000	955 000

Financial indicators	2022	2021	2020	2019
Return on Equity	27,62 %	33,2 %	20,82 %	51,17 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	17,55 %	14,64 %	6,13 %	10,83 %
Current Ratio	0,69	0,74	0,39	1,4
Quick Ratio	0,69	0,74	0,39	1,4
Equity Ratio	0,72	0,5	0,4	0,4
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English