ENEBAKKVEIEN 310 AS

0653 OSLO

Finances

Share Ownership

Return on Equity

4,81 %

Current Ratio

0,18

Debt-to-Equity Ratio

0,08

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 331 000	3 862 000	4 114 000	3 408 000
Net Income	1 732 000	2 894 000	2 692 000	2 377 000
Total Assets	41 249 000	42 739 000	49 474 000	48 384 000
Total Equity	36 044 000	36 044 000	36 044 000	36 044 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 331 000	3 862 000	4 114 000	3 408 000
Expenditure	106 000	110 000	532 000	217 000
Operating Profit	2 225 000	3 753 000	3 582 000	3 191 000
Financial Income	9 000	15 000	26 000	24 000
Financial Costs	14 000	58 000	157 000	168 000
Financial Balance	−5 000	−43 000	−131 000	−144 000
Earnings Before Tax	2 220 000	3 710 000	3 451 000	3 047 000
Tax	488 000	816 000	759 000	670 000
Net Income	1 732 000	2 894 000	2 692 000	2 377 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	40 839 000	40 839 000	40 839 000	40 839 000
Total Current Assets	409 000	1 900 000	8 635 000	7 545 000
Total Assets	41 249 000	42 739 000	49 474 000	48 384 000
Total Retained Equity	14 147 000	14 147 000	14 147 000	14 147 000
Total Equity	36 044 000	36 044 000	36 044 000	36 044 000
Total Long-Term Debt	2 970 000	2 970 000	8 842 000	2 970 000
Total Current Debt	2 235 000	3 726 000	4 587 000	9 370 000
Total Equity and Debt	41 249 000	42 739 000	49 474 000	48 384 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	2 331 000	3 862 000	4 114 000	3 408 000
Revenue	2 331 000	3 862 000	4 114 000	3 408 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	106 000	110 000	532 000	217 000
Operating Profit	2 225 000	3 753 000	3 582 000	3 191 000
Financial Income	9 000	15 000	26 000	24 000
Financial Costs	14 000	58 000	157 000	168 000
Financial Balance	−5 000	−43 000	−131 000	−144 000
Dividends	0	0	0	0
Net Income	1 732 000	2 894 000	2 692 000	2 377 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	40 839 000	40 839 000	40 839 000	40 839 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	40 839 000	40 839 000	40 839 000	40 839 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	40 839 000	40 839 000	40 839 000	40 839 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	409 000	1 900 000	8 635 000	7 545 000
Total Assets	41 249 000	42 739 000	49 474 000	48 384 000
Total Equity	36 044 000	36 044 000	36 044 000	36 044 000
Short-Term Group Debt	2 220 000	3 710 000	3 601 000	8 940 000
Total Long-Term Debt	2 970 000	2 970 000	8 842 000	2 970 000
Creditors	0	0	3 000	0
Unpaid Taxes	0	0	103 000	0
Dividends	0	0	0	0
Other Current Debt	15 000	16 000	881 000	430 000
Total Current Debt	2 235 000	3 726 000	4 587 000	9 370 000
Total Equity and Debt	41 249 000	42 739 000	49 474 000	48 384 000

Financial indicators	2022	2021	2020	2019
Return on Equity	4,81 %	8,03 %	7,47 %	6,59 %
Debt-to-Equity Ratio	0,08	0,08	0,25	0,08
Operating Profit Margin	95,45 %	97,18 %	87,07 %	93,63 %
Current Ratio	0,18	0,51	1,88	0,81
Quick Ratio	0,18	0,51	1,88	0,81
Equity Ratio	0,87	0,84	0,73	0,74
Gross Profit Margin	100 %	100 %	100 %	100 %