company

NAMSEN MEKANISKE AS

7820 SPILLUM

Finances

Share Ownership

Return on Equity

28,99 %

Current Ratio

3,42

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	826 000	517 000	898 000	808 000
Net Income	227 000	0	301 000	−21 000
Total Assets	979 000	717 000	971 000	410 000
Total Equity	783 000	556 000	555 000	254 000

Income (NOK)	2022	2021	2020	2019
Revenue	826 000	517 000	898 000	808 000
Expenditure	535 000	516 000	512 000	813 000
Operating Profit	291 000	0	386 000	−5 000
Financial Income	0	0	0	1 000
Financial Costs	0	0	0	22 000
Financial Balance	0	0	0	−21 000
Earnings Before Tax	291 000	0	386 000	−27 000
Tax	64 000	0	85 000	−6 000
Net Income	227 000	0	301 000	−21 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	308 000	398 000	521 000	282 000
Total Current Assets	671 000	319 000	449 000	129 000
Total Assets	979 000	717 000	971 000	410 000
Total Retained Equity	732 000	505 000	505 000	204 000
Total Equity	783 000	556 000	555 000	254 000
Total Long-Term Debt	0	2 000	12 000	0
Total Current Debt	196 000	159 000	403 000	156 000
Total Equity and Debt	979 000	717 000	971 000	410 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	826 000	517 000	898 000	805 000
Other Income	0	0	0	3 000
Revenue	826 000	517 000	898 000	808 000
Cost of Goods Sold	4 000	3 000	29 000	148 000
Salary Costs	281 000	244 000	295 000	395 000
Depreciation	90 000	141 000	123 000	91 000
Impairment	0	0	0	0
Expenditure	535 000	516 000	512 000	813 000
Operating Profit	291 000	0	386 000	−5 000
Financial Income	0	0	0	1 000
Financial Costs	0	0	0	22 000
Financial Balance	0	0	0	−21 000
Dividends	0	0	0	0
Net Income	227 000	0	301 000	−21 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	1 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	285 000	345 000	387 000	79 000
Fixtures	23 000	53 000	134 000	202 000
Total Tangible Assets	308 000	398 000	521 000	281 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	308 000	398 000	521 000	282 000
Stock	0	0	0	13 000
Total Investments	0	0	0	0
Cash, Bank	486 000	200 000	320 000	61 000
Total Current Assets	671 000	319 000	449 000	129 000
Total Assets	979 000	717 000	971 000	410 000
Total Equity	783 000	556 000	555 000	254 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	2 000	12 000	0
Creditors	24 000	10 000	4 000	23 000
Unpaid Taxes	43 000	44 000	−42 000	39 000
Dividends	0	0	0	0
Other Current Debt	63 000	95 000	369 000	94 000
Total Current Debt	196 000	159 000	403 000	156 000
Total Equity and Debt	979 000	717 000	971 000	410 000

Financial indicators	2022	2021	2020	2019
Return on Equity	28,99 %	0 %	54,23 %	−8,27 %
Debt-to-Equity Ratio	0	0	0,02	0
Operating Profit Margin	35,23 %	0 %	42,98 %	−0,62 %
Current Ratio	3,42	2,01	1,11	0,83
Quick Ratio	3,42	2,01	1,11	0,9
Equity Ratio	0,8	0,78	0,57	0,62
Gross Profit Margin	99,52 %	99,42 %	96,77 %	81,68 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English