NYGÅRD BILLEDKUNST AS

7067 TRONDHEIM

Finances

Share Ownership

Return on Equity

−17,86 %

Current Ratio

2,31

Debt-to-Equity Ratio

−2,52

Key figures (NOK)	2022	2021	2020	2019
Revenue	828 000	235 000	30 000	750 000
Net Income	15 000	−32 000	−17 000	135 000
Total Assets	198 000	156 000	112 000	160 000
Total Equity	−84 000	−100 000	−67 000	−50 000

Income (NOK)	2022	2021	2020	2019
Revenue	828 000	235 000	30 000	750 000
Expenditure	809 000	277 000	48 000	571 000
Operating Profit	20 000	−41 000	−18 000	179 000
Financial Income	0	0	0	0
Financial Costs	0	0	5 000	6 000
Financial Balance	0	0	−5 000	−6 000
Earnings Before Tax	20 000	−41 000	−22 000	173 000
Tax	4 000	−9 000	−5 000	38 000
Net Income	15 000	−32 000	−17 000	135 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	34 000	38 000	29 000	24 000
Total Current Assets	164 000	118 000	83 000	136 000
Total Assets	198 000	156 000	112 000	160 000
Total Retained Equity	−114 000	−130 000	−97 000	−80 000
Total Equity	−84 000	−100 000	−67 000	−50 000
Total Long-Term Debt	212 000	0	0	0
Total Current Debt	71 000	256 000	180 000	211 000
Total Equity and Debt	198 000	156 000	112 000	160 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	828 000	235 000	30 000	750 000
Other Income	0	0	0	0
Revenue	828 000	235 000	30 000	750 000
Cost of Goods Sold	305 000	119 000	0	427 000
Salary Costs	406 000	104 000	0	77 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	809 000	277 000	48 000	571 000
Operating Profit	20 000	−41 000	−18 000	179 000
Financial Income	0	0	0	0
Financial Costs	0	0	5 000	6 000
Financial Balance	0	0	−5 000	−6 000
Dividends	0	0	0	0
Net Income	15 000	−32 000	−17 000	135 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	34 000	38 000	29 000	24 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	34 000	38 000	29 000	24 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	159 000	111 000	74 000	136 000
Total Current Assets	164 000	118 000	83 000	136 000
Total Assets	198 000	156 000	112 000	160 000
Total Equity	−84 000	−100 000	−67 000	−50 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	212 000	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	27 000	0	6 000
Dividends	0	0	0	0
Other Current Debt	71 000	229 000	180 000	205 000
Total Current Debt	71 000	256 000	180 000	211 000
Total Equity and Debt	198 000	156 000	112 000	160 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−17,86 %	32 %	25,37 %	−270 %
Debt-to-Equity Ratio	−2,52	−0	−0	−0
Operating Profit Margin	2,42 %	−17,45 %	−60 %	23,87 %
Current Ratio	2,31	0,46	0,46	0,64
Quick Ratio	2,31	0,46	0,46	0,64
Equity Ratio	−0,42	−0,64	−0,6	−0,31
Gross Profit Margin	63,16 %	49,36 %	100 %	43,07 %