BNE EGERSUND AS

0191 OSLO

Finances

Share Ownership

Return on Equity

10,18 %

Current Ratio

2,78

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 988 000	1 912 000	1 294 000	2 200 000
Net Income	631 000	1 473 000	762 000	1 549 000
Total Assets	6 872 000	6 438 000	5 545 000	3 990 000
Total Equity	6 200 000	5 569 000	4 097 000	3 335 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 988 000	1 912 000	1 294 000	2 200 000
Expenditure	1 232 000	35 000	343 000	270 000
Operating Profit	756 000	1 877 000	951 000	1 930 000
Financial Income	53 000	15 000	30 000	60 000
Financial Costs	0	4 000	4 000	4 000
Financial Balance	53 000	11 000	26 000	56 000
Earnings Before Tax	809 000	1 888 000	977 000	1 987 000
Tax	178 000	415 000	215 000	437 000
Net Income	631 000	1 473 000	762 000	1 549 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 034 000	4 540 000	2 674 000	0
Total Current Assets	1 838 000	1 898 000	2 871 000	3 990 000
Total Assets	6 872 000	6 438 000	5 545 000	3 990 000
Total Retained Equity	6 170 000	5 539 000	4 067 000	3 305 000
Total Equity	6 200 000	5 569 000	4 097 000	3 335 000
Total Long-Term Debt	12 000	0	0	0
Total Current Debt	660 000	870 000	1 449 000	655 000
Total Equity and Debt	6 872 000	6 439 000	5 546 000	3 990 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 988 000	1 912 000	1 294 000	2 200 000
Revenue	1 988 000	1 912 000	1 294 000	2 200 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	127 000	0	0	0
Impairment	0	0	0	0
Expenditure	1 232 000	35 000	343 000	270 000
Operating Profit	756 000	1 877 000	951 000	1 930 000
Financial Income	53 000	15 000	30 000	60 000
Financial Costs	0	4 000	4 000	4 000
Financial Balance	53 000	11 000	26 000	56 000
Dividends	0	0	0	0
Net Income	631 000	1 473 000	762 000	1 549 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	5 034 000	4 540 000	2 674 000	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	5 034 000	4 540 000	2 674 000	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	5 034 000	4 540 000	2 674 000	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	1 838 000	1 898 000	2 871 000	3 990 000
Total Assets	6 872 000	6 438 000	5 545 000	3 990 000
Total Equity	6 200 000	5 569 000	4 097 000	3 335 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	12 000	0	0	0
Creditors	164 000	25 000	930 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	331 000	430 000	304 000	218 000
Total Current Debt	660 000	870 000	1 449 000	655 000
Total Equity and Debt	6 872 000	6 439 000	5 546 000	3 990 000

Financial indicators	2022	2021	2020	2019
Return on Equity	10,18 %	26,45 %	18,6 %	46,45 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	38,03 %	98,17 %	73,49 %	87,73 %
Current Ratio	2,78	2,18	1,98	6,09
Quick Ratio	2,78	2,18	1,98	6,09
Equity Ratio	0,9	0,87	0,74	0,84
Gross Profit Margin	100 %	100 %	100 %	100 %