POLARLYS INNOVATION AS

7052 TRONDHEIM

Finances

Return on Equity

200 %

Current Ratio

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−12 000	−5 000	−7 000	0
Total Assets	2 921 000	2 816 000	2 821 000	2 829 000
Total Equity	−6 000	5 000	10 000	18 000

Income (NOK)	2022	2021	2020
Revenue	0	0	0
Expenditure	12 000	5 000	8 000
Operating Profit	−12 000	−5 000	−8 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Earnings Before Tax	−12 000	−5 000	−7 000
Tax	0	0	0
Net Income	−12 000	−5 000	−7 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 917 000	2 811 000	2 811 000	2 811 000
Total Current Assets	4 000	5 000	10 000	18 000
Total Assets	2 921 000	2 816 000	2 821 000	2 829 000
Total Retained Equity	−25 000	−13 000	−8 000	−1 000
Total Equity	−6 000	5 000	10 000	18 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	2 927 000	2 811 000	2 811 000	2 811 000
Total Equity and Debt	2 921 000	2 816 000	2 821 000	2 829 000

Cash flow (NOK)	2022	2021	2020
Sales Income	0	0	0
Other Income	0	0	0
Revenue	0	0	0
Cost of Goods Sold	0	0	0
Salary Costs	0	0	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	12 000	5 000	8 000
Operating Profit	−12 000	−5 000	−8 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Dividends	0	0	0
Net Income	−12 000	−5 000	−7 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	2 917 000	2 811 000	2 811 000	2 811 000
Total Fixed Assets	2 917 000	2 811 000	2 811 000	2 811 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	4 000	5 000	10 000	18 000
Total Current Assets	4 000	5 000	10 000	18 000
Total Assets	2 921 000	2 816 000	2 821 000	2 829 000
Total Equity	−6 000	5 000	10 000	18 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	2 927 000	2 811 000	2 811 000	2 811 000
Total Current Debt	2 927 000	2 811 000	2 811 000	2 811 000
Total Equity and Debt	2 921 000	2 816 000	2 821 000	2 829 000

Financial indicators	2022	2021	2020	2019
Return on Equity	200 %	−100 %	−70 %	0 %
Debt-to-Equity Ratio	−0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	0	0	0	0,01
Quick Ratio	0	0	0	0,01
Equity Ratio	−0	0	0	0,01
Gross Profit Margin	-	-	-	-