EASYSTRONG AS

5522 HAUGESUND

Finances

Share Ownership

Return on Equity

35,71 %

Current Ratio

1,09

Debt-to-Equity Ratio

3,71

Key figures (NOK)	2022	2021	2020	2019
Revenue	6 015 000	239 000	0	0
Net Income	40 000	72 000	−15 000	0
Total Assets	1 615 000	617 000	0	15 000
Total Equity	112 000	72 000	0	15 000

Income (NOK)	2022	2021	2020
Revenue	6 015 000	239 000	0
Expenditure	5 933 000	147 000	15 000
Operating Profit	82 000	92 000	−15 000
Financial Income	2 000	1 000	0
Financial Costs	33 000	0	0
Financial Balance	−31 000	1 000	0
Earnings Before Tax	51 000	93 000	−15 000
Tax	11 000	20 000	0
Net Income	40 000	72 000	−15 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	430 000	0	0	0
Total Current Assets	1 184 000	617 000	0	15 000
Total Assets	1 615 000	617 000	0	15 000
Total Retained Equity	82 000	42 000	−30 000	−15 000
Total Equity	112 000	72 000	0	15 000
Total Long-Term Debt	416 000	0	0	0
Total Current Debt	1 087 000	544 000	0	0
Total Equity and Debt	1 615 000	617 000	0	15 000

Cash flow (NOK)	2022	2021	2020
Sales Income	6 124 000	542 000	0
Other Income	−109 000	−304 000	0
Revenue	6 015 000	239 000	0
Cost of Goods Sold	3 494 000	130 000	0
Salary Costs	1 346 000	1 000	0
Depreciation	97 000	0	0
Impairment	0	0	0
Expenditure	5 933 000	147 000	15 000
Operating Profit	82 000	92 000	−15 000
Financial Income	2 000	1 000	0
Financial Costs	33 000	0	0
Financial Balance	−31 000	1 000	0
Dividends	0	0	0
Net Income	40 000	72 000	−15 000

Balance details (NOK)	2022	2021	2019
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	430 000	0	0
Total Tangible Assets	430 000	0	0
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	430 000	0	0
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	769 000	336 000	15 000
Total Current Assets	1 184 000	617 000	15 000
Total Assets	1 615 000	617 000	15 000
Total Equity	112 000	72 000	15 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	416 000	0	0
Creditors	293 000	163 000	0
Unpaid Taxes	254 000	57 000	0
Dividends	0	0	0
Other Current Debt	535 000	304 000	0
Total Current Debt	1 087 000	544 000	0
Total Equity and Debt	1 615 000	617 000	15 000

Financial indicators	2022	2021	2020	2019
Return on Equity	35,71 %	100 %	-	0 %
Debt-to-Equity Ratio	3,71	0	-	0
Operating Profit Margin	1,36 %	38,49 %	-	-
Current Ratio	1,09	1,13	-	-
Quick Ratio	1,09	1,13	-	-
Equity Ratio	0,07	0,12	-	1
Gross Profit Margin	41,91 %	45,61 %	-	-