FAT TELECOM AS

4621 KRISTIANSAND S

Finances

Share Ownership

Return on Equity

73,9 %

Current Ratio

1,31

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	13 768 000	12 815 000	11 737 000	11 167 000
Net Income	674 000	788 000	726 000	1 127 000
Total Assets	3 814 000	4 376 000	3 633 000	2 995 000
Total Equity	912 000	888 000	750 000	658 000

Income (NOK)	2022	2021	2020	2019
Revenue	13 768 000	12 815 000	11 737 000	11 167 000
Expenditure	12 904 000	11 805 000	10 806 000	9 721 000
Operating Profit	864 000	1 011 000	931 000	1 446 000
Financial Income	0	0	0	1 000
Financial Costs	0	1 000	1 000	1 000
Financial Balance	0	−1 000	−1 000	0
Earnings Before Tax	864 000	1 010 000	930 000	1 445 000
Tax	190 000	222 000	205 000	318 000
Net Income	674 000	788 000	726 000	1 127 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	10 000	17 000	27 000	49 000
Total Current Assets	3 804 000	4 360 000	3 607 000	2 946 000
Total Assets	3 814 000	4 376 000	3 633 000	2 995 000
Total Retained Equity	882 000	858 000	720 000	628 000
Total Equity	912 000	888 000	750 000	658 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	2 903 000	3 488 000	2 883 000	2 336 000
Total Equity and Debt	3 814 000	4 376 000	3 633 000	2 995 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	13 768 000	12 815 000	11 737 000	11 167 000
Other Income	0	0	0	0
Revenue	13 768 000	12 815 000	11 737 000	11 167 000
Cost of Goods Sold	10 408 000	9 533 000	8 738 000	8 290 000
Salary Costs	1 392 000	1 257 000	1 071 000	569 000
Depreciation	8 000	8 000	25 000	24 000
Impairment	0	0	0	0
Expenditure	12 904 000	11 805 000	10 806 000	9 721 000
Operating Profit	864 000	1 011 000	931 000	1 446 000
Financial Income	0	0	0	1 000
Financial Costs	0	1 000	1 000	1 000
Financial Balance	0	−1 000	−1 000	0
Dividends	650 000	650 000	634 000	500 000
Net Income	674 000	788 000	726 000	1 127 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	17 000
Total Intangible Assets	2 000	1 000	4 000	18 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	8 000	15 000	23 000	30 000
Total Tangible Assets	8 000	15 000	23 000	30 000
Total Fiancial Fixed Assets	1 000	1 000	1 000	1 000
Total Fixed Assets	10 000	17 000	27 000	49 000
Stock	683 000	1 459 000	551 000	652 000
Total Investments	0	0	0	0
Cash, Bank	2 263 000	1 830 000	1 909 000	1 131 000
Total Current Assets	3 804 000	4 360 000	3 607 000	2 946 000
Total Assets	3 814 000	4 376 000	3 633 000	2 995 000
Total Equity	912 000	888 000	750 000	658 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	1 518 000	2 318 000	1 484 000	1 198 000
Unpaid Taxes	221 000	53 000	184 000	143 000
Dividends	650 000	650 000	634 000	500 000
Other Current Debt	323 000	247 000	373 000	176 000
Total Current Debt	2 903 000	3 488 000	2 883 000	2 336 000
Total Equity and Debt	3 814 000	4 376 000	3 633 000	2 995 000

Financial indicators	2022	2021	2020	2019
Return on Equity	73,9 %	88,74 %	96,8 %	171,28 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	6,28 %	7,89 %	7,93 %	12,95 %
Current Ratio	1,31	1,25	1,25	1,26
Quick Ratio	1,71	2,15	1,55	1,75
Equity Ratio	0,24	0,2	0,21	0,22
Gross Profit Margin	24,4 %	25,61 %	25,55 %	25,76 %