NANU MALERFIRMA AS

8520 ANKENES

Finances

Return on Equity

24,67 %

Current Ratio

1,71

Debt-to-Equity Ratio

0,32

Key figures (NOK)	2022	2021	2020	2019
Revenue	8 975 000	6 446 000	6 504 000	4 176 000
Net Income	784 000	831 000	947 000	342 000
Total Assets	6 039 000	4 841 000	2 964 000	1 537 000
Total Equity	3 178 000	2 394 000	1 563 000	686 000

Income (NOK)	2022	2021	2020	2019
Revenue	8 975 000	6 446 000	6 504 000	4 176 000
Expenditure	7 658 000	5 308 000	5 274 000	3 719 000
Operating Profit	1 317 000	1 138 000	1 231 000	456 000
Financial Income	14 000	0	1 000	0
Financial Costs	269 000	65 000	18 000	18 000
Financial Balance	−255 000	−65 000	−17 000	−18 000
Earnings Before Tax	1 063 000	1 074 000	1 214 000	438 000
Tax	279 000	243 000	267 000	96 000
Net Income	784 000	831 000	947 000	342 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 885 000	3 225 000	1 428 000	651 000
Total Current Assets	3 155 000	1 616 000	1 536 000	885 000
Total Assets	6 039 000	4 841 000	2 964 000	1 537 000
Total Retained Equity	3 148 000	2 364 000	1 533 000	586 000
Total Equity	3 178 000	2 394 000	1 563 000	686 000
Total Long-Term Debt	1 017 000	1 135 000	352 000	10 000
Total Current Debt	1 845 000	1 313 000	1 048 000	840 000
Total Equity and Debt	6 039 000	4 841 000	2 964 000	1 537 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	8 700 000	6 446 000	6 504 000	4 176 000
Other Income	275 000	0	0	0
Revenue	8 975 000	6 446 000	6 504 000	4 176 000
Cost of Goods Sold	1 695 000	1 093 000	1 198 000	785 000
Salary Costs	4 789 000	3 265 000	3 370 000	2 408 000
Depreciation	225 000	169 000	112 000	59 000
Impairment	0	0	0	0
Expenditure	7 658 000	5 308 000	5 274 000	3 719 000
Operating Profit	1 317 000	1 138 000	1 231 000	456 000
Financial Income	14 000	0	1 000	0
Financial Costs	269 000	65 000	18 000	18 000
Financial Balance	−255 000	−65 000	−17 000	−18 000
Dividends	0	0	0	0
Net Income	784 000	831 000	947 000	342 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	30 000	0	0	0
Real Eastate	1 211 000	1 227 000	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	866 000	460 000	568 000	371 000
Total Tangible Assets	2 077 000	1 687 000	568 000	371 000
Total Fiancial Fixed Assets	778 000	1 538 000	860 000	280 000
Total Fixed Assets	2 885 000	3 225 000	1 428 000	651 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 368 000	1 144 000	677 000	666 000
Total Current Assets	3 155 000	1 616 000	1 536 000	885 000
Total Assets	6 039 000	4 841 000	2 964 000	1 537 000
Total Equity	3 178 000	2 394 000	1 563 000	686 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 017 000	1 135 000	352 000	10 000
Creditors	295 000	111 000	93 000	46 000
Unpaid Taxes	482 000	357 000	373 000	167 000
Dividends	0	0	0	0
Other Current Debt	805 000	588 000	327 000	223 000
Total Current Debt	1 845 000	1 313 000	1 048 000	840 000
Total Equity and Debt	6 039 000	4 841 000	2 964 000	1 537 000

Financial indicators	2022	2021	2020	2019
Return on Equity	24,67 %	34,71 %	60,59 %	49,85 %
Debt-to-Equity Ratio	0,32	0,47	0,23	0,01
Operating Profit Margin	14,67 %	17,65 %	18,93 %	10,92 %
Current Ratio	1,71	1,23	1,47	1,05
Quick Ratio	1,71	1,23	1,47	1,05
Equity Ratio	0,53	0,49	0,53	0,45
Gross Profit Margin	81,11 %	83,04 %	81,58 %	81,2 %