BOLDR AS

0258 OSLO

Finances

Share Ownership

Return on Equity

48,52 %

Current Ratio

2,06

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 954 000	3 167 000	3 952 000	3 852 000
Net Income	278 000	733 000	766 000	818 000
Total Assets	1 077 000	1 584 000	2 019 000	1 903 000
Total Equity	573 000	295 000	290 000	290 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 954 000	3 167 000	3 952 000	3 852 000
Expenditure	1 598 000	2 229 000	2 965 000	2 802 000
Operating Profit	357 000	938 000	987 000	1 050 000
Financial Income	2 000	2 000	1 000	2 000
Financial Costs	2 000	1 000	4 000	0
Financial Balance	0	1 000	−3 000	2 000
Earnings Before Tax	356 000	939 000	983 000	1 051 000
Tax	78 000	207 000	217 000	233 000
Net Income	278 000	733 000	766 000	818 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	46 000	8 000	0	36 000
Total Current Assets	1 031 000	1 575 000	2 019 000	1 867 000
Total Assets	1 077 000	1 584 000	2 019 000	1 903 000
Total Retained Equity	543 000	265 000	260 000	260 000
Total Equity	573 000	295 000	290 000	290 000
Total Long-Term Debt	4 000	0	0	0
Total Current Debt	500 000	1 289 000	1 729 000	1 613 000
Total Equity and Debt	1 077 000	1 584 000	2 019 000	1 903 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 954 000	3 167 000	3 952 000	3 852 000
Other Income	0	0	0	0
Revenue	1 954 000	3 167 000	3 952 000	3 852 000
Cost of Goods Sold	0	0	0	0
Salary Costs	1 491 000	2 094 000	2 826 000	2 599 000
Depreciation	−9 000	11 000	41 000	20 000
Impairment	0	0	0	0
Expenditure	1 598 000	2 229 000	2 965 000	2 802 000
Operating Profit	357 000	938 000	987 000	1 050 000
Financial Income	2 000	2 000	1 000	2 000
Financial Costs	2 000	1 000	4 000	0
Financial Balance	0	1 000	−3 000	2 000
Dividends	0	728 000	766 000	800 000
Net Income	278 000	733 000	766 000	818 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	5 000	5 000	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	46 000	3 000	−5 000	36 000
Total Tangible Assets	46 000	3 000	−5 000	36 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	46 000	8 000	0	36 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	364 000	907 000	1 389 000	1 073 000
Total Current Assets	1 031 000	1 575 000	2 019 000	1 867 000
Total Assets	1 077 000	1 584 000	2 019 000	1 903 000
Total Equity	573 000	295 000	290 000	290 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	4 000	0	0	0
Creditors	20 000	20 000	16 000	1 000
Unpaid Taxes	221 000	186 000	435 000	336 000
Dividends	0	728 000	766 000	800 000
Other Current Debt	190 000	149 000	292 000	243 000
Total Current Debt	500 000	1 289 000	1 729 000	1 613 000
Total Equity and Debt	1 077 000	1 584 000	2 019 000	1 903 000

Financial indicators	2022	2021	2020	2019
Return on Equity	48,52 %	248,47 %	264,14 %	282,07 %
Debt-to-Equity Ratio	0,01	0	0	0
Operating Profit Margin	18,27 %	29,62 %	24,97 %	27,26 %
Current Ratio	2,06	1,22	1,17	1,16
Quick Ratio	2,06	1,22	1,17	1,16
Equity Ratio	0,53	0,19	0,14	0,15
Gross Profit Margin	100 %	100 %	100 %	100 %