SEILFISKEN AS

0358 OSLO

Finances

Share Ownership

Return on Equity

−37,1 %

Current Ratio

6,64

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−23 000	−18 000	−58 000	−78 000
Total Assets	73 000	79 000	103 000	225 000
Total Equity	62 000	85 000	103 000	160 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	23 000	18 000	58 000	74 000
Operating Profit	−23 000	−18 000	−58 000	−74 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−23 000	−18 000	−58 000	−74 000
Tax	0	0	0	4 000
Net Income	−23 000	−18 000	−58 000	−78 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	73 000	79 000	103 000	225 000
Total Assets	73 000	79 000	103 000	225 000
Total Retained Equity	−218 000	−196 000	−178 000	−120 000
Total Equity	62 000	85 000	103 000	160 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	11 000	−5 000	0	65 000
Total Equity and Debt	73 000	79 000	103 000	225 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	48 000
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	23 000	18 000	58 000	74 000
Operating Profit	−23 000	−18 000	−58 000	−74 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−23 000	−18 000	−58 000	−78 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	69 000	79 000	103 000	155 000
Total Current Assets	73 000	79 000	103 000	225 000
Total Assets	73 000	79 000	103 000	225 000
Total Equity	62 000	85 000	103 000	160 000
Short-Term Group Debt	−5 000	−5 000	−5 000	59 000
Total Long-Term Debt	0	0	0	0
Creditors	14 000	0	6 000	3 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	2 000	0	0	2 000
Total Current Debt	11 000	−5 000	0	65 000
Total Equity and Debt	73 000	79 000	103 000	225 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−37,1 %	−21,18 %	−56,31 %	−48,75 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	6,64	−15,8	-	3,46
Quick Ratio	6,64	−15,8	-	3,46
Equity Ratio	0,85	1,08	1	0,71
Gross Profit Margin	-	-	-	-