company

BLOMSTRENDE AS

6080 GURSKØY

Finances

Share Ownership

Return on Equity

10,34 %

Current Ratio

1,04

Debt-to-Equity Ratio

0,02

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 043 000	2 055 000	1 610 000	1 723 000
Net Income	6 000	10 000	6 000	6 000
Total Assets	1 111 000	1 332 000	1 054 000	735 000
Total Equity	58 000	52 000	42 000	36 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 043 000	2 055 000	1 610 000	1 723 000
Expenditure	2 035 000	2 041 000	1 603 000	1 715 000
Operating Profit	7 000	13 000	7 000	7 000
Financial Income	0	0	0	1 000
Financial Costs	0	0	0	0
Financial Balance	0	0	0	1 000
Earnings Before Tax	7 000	13 000	7 000	8 000
Tax	2 000	3 000	2 000	2 000
Net Income	6 000	10 000	6 000	6 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	16 000	0	0	0
Total Current Assets	1 095 000	1 332 000	1 054 000	735 000
Total Assets	1 111 000	1 332 000	1 054 000	735 000
Total Retained Equity	33 000	28 000	17 000	12 000
Total Equity	58 000	52 000	42 000	36 000
Total Long-Term Debt	1 000	0	1 000	2 000
Total Current Debt	1 052 000	1 280 000	1 011 000	697 000
Total Equity and Debt	1 111 000	1 332 000	1 054 000	735 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 043 000	2 055 000	1 610 000	1 723 000
Other Income	0	0	0	0
Revenue	2 043 000	2 055 000	1 610 000	1 723 000
Cost of Goods Sold	125 000	72 000	0	15 000
Salary Costs	1 549 000	1 678 000	1 338 000	1 324 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	2 035 000	2 041 000	1 603 000	1 715 000
Operating Profit	7 000	13 000	7 000	7 000
Financial Income	0	0	0	1 000
Financial Costs	0	0	0	0
Financial Balance	0	0	0	1 000
Dividends	0	0	0	0
Net Income	6 000	10 000	6 000	6 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	16 000	0	0	0
Total Tangible Assets	16 000	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	16 000	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	930 000	776 000	770 000	279 000
Total Current Assets	1 095 000	1 332 000	1 054 000	735 000
Total Assets	1 111 000	1 332 000	1 054 000	735 000
Total Equity	58 000	52 000	42 000	36 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 000	0	1 000	2 000
Creditors	13 000	6 000	9 000	8 000
Unpaid Taxes	333 000	189 000	296 000	196 000
Dividends	0	0	0	0
Other Current Debt	705 000	1 080 000	704 000	493 000
Total Current Debt	1 052 000	1 280 000	1 011 000	697 000
Total Equity and Debt	1 111 000	1 332 000	1 054 000	735 000

Financial indicators	2022	2021	2020	2019
Return on Equity	10,34 %	19,23 %	14,29 %	16,67 %
Debt-to-Equity Ratio	0,02	0	0,02	0,06
Operating Profit Margin	0,34 %	0,63 %	0,43 %	0,41 %
Current Ratio	1,04	1,04	1,04	1,05
Quick Ratio	1,04	1,04	1,04	1,05
Equity Ratio	0,05	0,04	0,04	0,05
Gross Profit Margin	93,88 %	96,5 %	100 %	99,13 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English