SDIP ATLANTA AS

0257 OSLO

Finances

Return on Equity

−7,61 %

Current Ratio

Debt-to-Equity Ratio

2,32

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−1 485 000	8 363 000	1 010 000	7 210 000
Total Assets	64 862 000	65 208 000	66 435 000	65 283 000
Total Equity	19 508 000	20 993 000	12 630 000	620 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	132 000	159 000	125 000	141 000
Operating Profit	−132 000	−159 000	−125 000	−141 000
Financial Income	140 000	8 822 000	1 298 000	7 601 000
Financial Costs	1 493 000	300 000	163 000	250 000
Financial Balance	−1 353 000	8 522 000	1 135 000	7 351 000
Earnings Before Tax	−1 485 000	8 363 000	1 010 000	7 210 000
Tax	0	0	0	0
Net Income	−1 485 000	8 363 000	1 010 000	7 210 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	64 861 000	65 208 000	65 208 000	65 208 000
Total Current Assets	0	0	1 227 000	75 000
Total Assets	64 862 000	65 208 000	66 435 000	65 283 000
Total Retained Equity	8 478 000	9 963 000	1 600 000	590 000
Total Equity	19 508 000	20 993 000	12 630 000	620 000
Total Long-Term Debt	45 346 000	29 215 000	53 803 000	36 779 000
Total Current Debt	7 000	15 000 000	2 000	27 884 000
Total Equity and Debt	64 862 000	65 208 000	66 435 000	65 283 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	132 000	159 000	125 000	141 000
Operating Profit	−132 000	−159 000	−125 000	−141 000
Financial Income	140 000	8 822 000	1 298 000	7 601 000
Financial Costs	1 493 000	300 000	163 000	250 000
Financial Balance	−1 353 000	8 522 000	1 135 000	7 351 000
Dividends	0	0	0	6 000 000
Net Income	−1 485 000	8 363 000	1 010 000	7 210 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	64 861 000	65 208 000	65 208 000	65 208 000
Total Fixed Assets	64 861 000	65 208 000	65 208 000	65 208 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	3 000	75 000
Total Current Assets	0	0	1 227 000	75 000
Total Assets	64 862 000	65 208 000	66 435 000	65 283 000
Total Equity	19 508 000	20 993 000	12 630 000	620 000
Short-Term Group Debt	0	15 000 000	0	10 979 000
Total Long-Term Debt	45 346 000	29 215 000	53 803 000	36 779 000
Creditors	1 000	0	2 000	5 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	6 000 000
Other Current Debt	6 000	0	0	10 900 000
Total Current Debt	7 000	15 000 000	2 000	27 884 000
Total Equity and Debt	64 862 000	65 208 000	66 435 000	65 283 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−7,61 %	39,84 %	8 %	1 162,9 %
Debt-to-Equity Ratio	2,32	1,39	4,26	59,32
Operating Profit Margin	-	-	-	-
Current Ratio	0	0	613,5	0
Quick Ratio	0	0	613,5	0
Equity Ratio	0,3	0,32	0,19	0,01
Gross Profit Margin	-	-	-	-