MIRA TRANSPORT AS

2010 STRØMMEN

Finances

Share Ownership

Return on Equity

266,67 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	361 000	589 000	774 000	585 000
Net Income	80 000	14 000	4 000	83 000
Total Assets	30 000	0	30 000	206 000
Total Equity	30 000	44 000	30 000	113 000

Income (NOK)	2022	2021	2020	2019
Revenue	361 000	589 000	774 000	585 000
Expenditure	281 000	575 000	770 000	502 000
Operating Profit	80 000	14 000	4 000	83 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	80 000	14 000	4 000	83 000
Tax	0	0	0	0
Net Income	80 000	14 000	4 000	83 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	184 000
Total Current Assets	30 000	0	30 000	22 000
Total Assets	30 000	0	30 000	206 000
Total Retained Equity	0	14 000	0	83 000
Total Equity	30 000	44 000	30 000	113 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	0	21 000	0	94 000
Total Equity and Debt	30 000	64 000	30 000	206 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	275 000	589 000	774 000	585 000
Other Income	86 000	0	0	0
Revenue	361 000	589 000	774 000	585 000
Cost of Goods Sold	281 000	0	0	8 000
Salary Costs	0	280 000	388 000	250 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	281 000	575 000	770 000	502 000
Operating Profit	80 000	14 000	4 000	83 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	80 000	14 000	4 000	83 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	184 000
Total Fixed Assets	0	0	0	184 000
Stock	0	0	0	0
Total Investments	30 000	0	30 000	0
Cash, Bank	0	0	0	22 000
Total Current Assets	30 000	0	30 000	22 000
Total Assets	30 000	0	30 000	206 000
Total Equity	30 000	44 000	30 000	113 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	4 000
Unpaid Taxes	0	0	0	70 000
Dividends	0	0	0	0
Other Current Debt	0	18 000	0	20 000
Total Current Debt	0	21 000	0	94 000
Total Equity and Debt	30 000	64 000	30 000	206 000

Financial indicators	2022	2021	2020	2019
Return on Equity	266,67 %	31,82 %	13,33 %	73,45 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	22,16 %	2,38 %	0,52 %	14,19 %
Current Ratio	-	0	-	0,23
Quick Ratio	-	0	-	0,23
Equity Ratio	1	-	1	0,55
Gross Profit Margin	22,16 %	100 %	100 %	98,63 %