DAMHAUG CONSULTING AS

2317 HAMAR

Finances

Share Ownership

Return on Equity

51,34 %

Current Ratio

2,99

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	5 094 000	5 394 000	5 189 000	3 557 000
Net Income	1 095 000	636 000	985 000	392 000
Total Assets	3 203 000	2 367 000	2 676 000	1 437 000
Total Equity	2 133 000	1 538 000	1 462 000	701 000

Income (NOK)	2022	2021	2020	2019
Revenue	5 094 000	5 394 000	5 189 000	3 557 000
Expenditure	3 693 000	4 581 000	3 921 000	3 046 000
Operating Profit	1 401 000	814 000	1 269 000	510 000
Financial Income	3 000	4 000	2 000	1 000
Financial Costs	0	2 000	8 000	7 000
Financial Balance	3 000	2 000	−6 000	−6 000
Earnings Before Tax	1 403 000	816 000	1 263 000	505 000
Tax	309 000	179 000	278 000	113 000
Net Income	1 095 000	636 000	985 000	392 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	3 203 000	2 367 000	2 676 000	1 437 000
Total Assets	3 203 000	2 367 000	2 676 000	1 437 000
Total Retained Equity	2 103 000	1 508 000	1 432 000	671 000
Total Equity	2 133 000	1 538 000	1 462 000	701 000
Total Long-Term Debt	0	0	0	3 000
Total Current Debt	1 071 000	829 000	1 214 000	733 000
Total Equity and Debt	3 203 000	2 367 000	2 676 000	1 437 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	5 094 000	5 394 000	5 189 000	3 557 000
Other Income	0	0	0	0
Revenue	5 094 000	5 394 000	5 189 000	3 557 000
Cost of Goods Sold	0	0	1 000	48 000
Salary Costs	2 869 000	3 926 000	3 399 000	2 624 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	3 693 000	4 581 000	3 921 000	3 046 000
Operating Profit	1 401 000	814 000	1 269 000	510 000
Financial Income	3 000	4 000	2 000	1 000
Financial Costs	0	2 000	8 000	7 000
Financial Balance	3 000	2 000	−6 000	−6 000
Dividends	0	0	0	0
Net Income	1 095 000	636 000	985 000	392 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 332 000	1 762 000	1 713 000	758 000
Total Current Assets	3 203 000	2 367 000	2 676 000	1 437 000
Total Assets	3 203 000	2 367 000	2 676 000	1 437 000
Total Equity	2 133 000	1 538 000	1 462 000	701 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	3 000
Creditors	93 000	15 000	48 000	0
Unpaid Taxes	392 000	374 000	617 000	420 000
Dividends	0	0	0	0
Other Current Debt	277 000	261 000	267 000	200 000
Total Current Debt	1 071 000	829 000	1 214 000	733 000
Total Equity and Debt	3 203 000	2 367 000	2 676 000	1 437 000

Financial indicators	2022	2021	2020	2019
Return on Equity	51,34 %	41,35 %	67,37 %	55,92 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	27,5 %	15,09 %	24,46 %	14,34 %
Current Ratio	2,99	2,86	2,2	1,96
Quick Ratio	2,99	2,86	2,2	1,96
Equity Ratio	0,67	0,65	0,55	0,49
Gross Profit Margin	100 %	100 %	99,98 %	98,65 %