PRESISJONS MALER AS

1435 ÅS

Finances

Share Ownership

Return on Equity

−124,72 %

Current Ratio

1,52

Debt-to-Equity Ratio

1,22

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 142 000	3 066 000	2 200 000	2 047 000
Net Income	−333 000	9 000	169 000	220 000
Total Assets	1 103 000	1 467 000	1 667 000	1 481 000
Total Equity	267 000	600 000	591 000	422 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 142 000	3 066 000	2 200 000	2 047 000
Expenditure	2 550 000	3 026 000	1 962 000	1 742 000
Operating Profit	−409 000	40 000	237 000	305 000
Financial Income	0	0	0	0
Financial Costs	20 000	16 000	19 000	21 000
Financial Balance	−20 000	−16 000	−19 000	−21 000
Earnings Before Tax	−429 000	24 000	218 000	285 000
Tax	−96 000	14 000	49 000	65 000
Net Income	−333 000	9 000	169 000	220 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	331 000	384 000	464 000	419 000
Total Current Assets	773 000	1 083 000	1 202 000	1 062 000
Total Assets	1 103 000	1 467 000	1 667 000	1 481 000
Total Retained Equity	237 000	570 000	561 000	392 000
Total Equity	267 000	600 000	591 000	422 000
Total Long-Term Debt	327 000	379 000	430 000	466 000
Total Current Debt	509 000	488 000	646 000	593 000
Total Equity and Debt	1 103 000	1 467 000	1 667 000	1 481 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 106 000	3 064 000	2 200 000	2 047 000
Other Income	36 000	2 000	0	0
Revenue	2 142 000	3 066 000	2 200 000	2 047 000
Cost of Goods Sold	169 000	302 000	142 000	128 000
Salary Costs	1 884 000	2 146 000	1 446 000	1 344 000
Depreciation	140 000	132 000	103 000	84 000
Impairment	0	0	0	0
Expenditure	2 550 000	3 026 000	1 962 000	1 742 000
Operating Profit	−409 000	40 000	237 000	305 000
Financial Income	0	0	0	0
Financial Costs	20 000	16 000	19 000	21 000
Financial Balance	−20 000	−16 000	−19 000	−21 000
Dividends	0	0	0	200 000
Net Income	−333 000	9 000	169 000	220 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	88 000	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	243 000	384 000	464 000	419 000
Total Tangible Assets	243 000	384 000	464 000	419 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	331 000	384 000	464 000	419 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	63 000	515 000	488 000	626 000
Total Current Assets	773 000	1 083 000	1 202 000	1 062 000
Total Assets	1 103 000	1 467 000	1 667 000	1 481 000
Total Equity	267 000	600 000	591 000	422 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	327 000	379 000	430 000	466 000
Creditors	44 000	42 000	19 000	7 000
Unpaid Taxes	96 000	−40 000	253 000	152 000
Dividends	0	0	0	200 000
Other Current Debt	370 000	464 000	331 000	179 000
Total Current Debt	509 000	488 000	646 000	593 000
Total Equity and Debt	1 103 000	1 467 000	1 667 000	1 481 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−124,72 %	1,5 %	28,6 %	52,13 %
Debt-to-Equity Ratio	1,22	0,63	0,73	1,1
Operating Profit Margin	−19,09 %	1,3 %	10,77 %	14,9 %
Current Ratio	1,52	2,22	1,86	1,79
Quick Ratio	1,52	2,22	1,86	1,79
Equity Ratio	0,24	0,41	0,35	0,28
Gross Profit Margin	92,11 %	90,15 %	93,55 %	93,75 %