SOLLI & HOFF OPPMÅLING AS

1811 ASKIM

Finances

Share Ownership

Return on Equity

−45,5 %

Current Ratio

1,2

Debt-to-Equity Ratio

1,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	30 125 000	25 669 000	25 492 000	22 668 000
Net Income	−490 000	−422 000	−85 000	603 000
Total Assets	8 096 000	7 417 000	7 313 000	8 170 000
Total Equity	1 077 000	1 566 000	1 988 000	2 137 000

Income (NOK)	2022	2021	2020	2019
Revenue	30 125 000	25 669 000	25 492 000	22 668 000
Expenditure	30 583 000	26 098 000	25 459 000	21 851 000
Operating Profit	−457 000	−428 000	31 000	818 000
Financial Income	62 000	60 000	18 000	30 000
Financial Costs	94 000	54 000	98 000	97 000
Financial Balance	−32 000	6 000	−80 000	−67 000
Earnings Before Tax	−490 000	−422 000	−48 000	751 000
Tax	0	0	37 000	148 000
Net Income	−490 000	−422 000	−85 000	603 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	950 000	508 000	154 000	187 000
Total Current Assets	7 146 000	6 909 000	7 159 000	7 983 000
Total Assets	8 096 000	7 417 000	7 313 000	8 170 000
Total Retained Equity	867 000	1 356 000	1 778 000	1 927 000
Total Equity	1 077 000	1 566 000	1 988 000	2 137 000
Total Long-Term Debt	1 085 000	721 000	700 000	900 000
Total Current Debt	5 935 000	5 130 000	4 625 000	5 133 000
Total Equity and Debt	8 096 000	7 417 000	7 313 000	8 170 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	29 998 000	25 406 000	25 228 000	22 405 000
Other Income	127 000	264 000	264 000	264 000
Revenue	30 125 000	25 669 000	25 492 000	22 668 000
Cost of Goods Sold	396 000	258 000	278 000	175 000
Salary Costs	19 836 000	16 224 000	16 328 000	14 294 000
Depreciation	165 000	43 000	32 000	78 000
Impairment	0	0	0	0
Expenditure	30 583 000	26 098 000	25 459 000	21 851 000
Operating Profit	−457 000	−428 000	31 000	818 000
Financial Income	62 000	60 000	18 000	30 000
Financial Costs	94 000	54 000	98 000	97 000
Financial Balance	−32 000	6 000	−80 000	−67 000
Dividends	0	0	0	0
Net Income	−490 000	−422 000	−85 000	603 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	948 000	388 000	154 000	187 000
Total Tangible Assets	948 000	388 000	154 000	187 000
Total Fiancial Fixed Assets	3 000	120 000	0	0
Total Fixed Assets	950 000	508 000	154 000	187 000
Stock	225 000	164 000	0	0
Total Investments	0	0	0	0
Cash, Bank	1 094 000	740 000	1 241 000	1 994 000
Total Current Assets	7 146 000	6 909 000	7 159 000	7 983 000
Total Assets	8 096 000	7 417 000	7 313 000	8 170 000
Total Equity	1 077 000	1 566 000	1 988 000	2 137 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 085 000	721 000	700 000	900 000
Creditors	808 000	663 000	786 000	698 000
Unpaid Taxes	2 438 000	2 163 000	2 059 000	1 840 000
Dividends	0	0	0	0
Other Current Debt	1 859 000	1 593 000	1 744 000	1 376 000
Total Current Debt	5 935 000	5 130 000	4 625 000	5 133 000
Total Equity and Debt	8 096 000	7 417 000	7 313 000	8 170 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−45,5 %	−26,95 %	−4,28 %	28,22 %
Debt-to-Equity Ratio	1,01	0,46	0,35	0,42
Operating Profit Margin	−1,52 %	−1,67 %	0,12 %	3,61 %
Current Ratio	1,2	1,35	1,55	1,56
Quick Ratio	1,25	1,39	1,55	1,56
Equity Ratio	0,13	0,21	0,27	0,26
Gross Profit Margin	98,69 %	98,99 %	98,91 %	99,23 %