EASY DINER AS

1344 HASLUM

Finances

Share Ownership

Return on Equity

−109,09 %

Current Ratio

0,73

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 895 000	1 655 000	1 589 000	1 033 000
Net Income	12 000	133 000	76 000	−261 000
Total Assets	495 000	401 000	329 000	82 000
Total Equity	−11 000	−22 000	−155 000	−231 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 895 000	1 655 000	1 589 000	1 033 000
Expenditure	1 850 000	1 516 000	1 513 000	1 290 000
Operating Profit	45 000	139 000	76 000	−257 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	4 000
Financial Balance	0	0	0	−4 000
Earnings Before Tax	45 000	139 000	76 000	−261 000
Tax	34 000	6 000	0	0
Net Income	12 000	133 000	76 000	−261 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	128 000	159 000	199 000	0
Total Current Assets	368 000	242 000	129 000	82 000
Total Assets	495 000	401 000	329 000	82 000
Total Retained Equity	−41 000	−52 000	−185 000	−261 000
Total Equity	−11 000	−22 000	−155 000	−231 000
Total Long-Term Debt	0	0	0	−11 000
Total Current Debt	506 000	424 000	483 000	324 000
Total Equity and Debt	495 000	401 000	329 000	82 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 595 000	1 655 000	1 589 000	1 033 000
Other Income	300 000	0	0	0
Revenue	1 895 000	1 655 000	1 589 000	1 033 000
Cost of Goods Sold	266 000	234 000	174 000	472 000
Salary Costs	198 000	70 000	38 000	152 000
Depreciation	32 000	40 000	50 000	0
Impairment	0	0	0	0
Expenditure	1 850 000	1 516 000	1 513 000	1 290 000
Operating Profit	45 000	139 000	76 000	−257 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	4 000
Financial Balance	0	0	0	−4 000
Dividends	0	0	0	0
Net Income	12 000	133 000	76 000	−261 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	51 000	64 000	80 000	0
Total Intangible Assets	51 000	64 000	80 000	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	76 000	95 000	119 000	0
Total Tangible Assets	76 000	95 000	119 000	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	128 000	159 000	199 000	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	23 000	5 000	6 000	5 000
Total Current Assets	368 000	242 000	129 000	82 000
Total Assets	495 000	401 000	329 000	82 000
Total Equity	−11 000	−22 000	−155 000	−231 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	−11 000
Creditors	509 000	447 000	455 000	370 000
Unpaid Taxes	6 000	32 000	8 000	41 000
Dividends	0	0	0	0
Other Current Debt	−43 000	−61 000	20 000	−86 000
Total Current Debt	506 000	424 000	483 000	324 000
Total Equity and Debt	495 000	401 000	329 000	82 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−109,09 %	−604,55 %	−49,03 %	112,99 %
Debt-to-Equity Ratio	−0	−0	−0	0,05
Operating Profit Margin	2,37 %	8,4 %	4,78 %	−24,88 %
Current Ratio	0,73	0,57	0,27	0,25
Quick Ratio	0,73	0,57	0,27	0,25
Equity Ratio	−0,02	−0,05	−0,47	−2,82
Gross Profit Margin	85,96 %	85,86 %	89,05 %	54,31 %