INGEBJØRG BRATLAND AS

0273 OSLO

Finances

Return on Equity

15,85 %

Current Ratio

9,09

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 143 000	4 523 000	3 245 000	2 904 000
Net Income	728 000	1 717 000	1 119 000	1 032 000
Total Assets	5 131 000	4 961 000	3 036 000	2 291 000
Total Equity	4 594 000	4 166 000	2 449 000	1 830 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 143 000	4 523 000	3 245 000	2 904 000
Expenditure	2 200 000	2 302 000	1 789 000	1 564 000
Operating Profit	943 000	2 222 000	1 455 000	1 340 000
Financial Income	21 000	5 000	5 000	7 000
Financial Costs	1 000	3 000	0	1 000
Financial Balance	20 000	2 000	5 000	6 000
Earnings Before Tax	964 000	2 223 000	1 460 000	1 346 000
Tax	236 000	505 000	341 000	314 000
Net Income	728 000	1 717 000	1 119 000	1 032 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	250 000	250 000	0	0
Total Current Assets	4 881 000	4 711 000	3 036 000	2 291 000
Total Assets	5 131 000	4 961 000	3 036 000	2 291 000
Total Retained Equity	4 494 000	4 066 000	2 349 000	1 730 000
Total Equity	4 594 000	4 166 000	2 449 000	1 830 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	537 000	795 000	587 000	461 000
Total Equity and Debt	5 131 000	4 961 000	3 036 000	2 291 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	3 143 000	4 523 000	3 245 000	2 904 000
Other Income	0	0	0	0
Revenue	3 143 000	4 523 000	3 245 000	2 904 000
Cost of Goods Sold	7 000	0	12 000	5 000
Salary Costs	1 389 000	1 390 000	1 070 000	901 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	2 200 000	2 302 000	1 789 000	1 564 000
Operating Profit	943 000	2 222 000	1 455 000	1 340 000
Financial Income	21 000	5 000	5 000	7 000
Financial Costs	1 000	3 000	0	1 000
Financial Balance	20 000	2 000	5 000	6 000
Dividends	0	0	0	0
Net Income	728 000	1 717 000	1 119 000	1 032 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	250 000	250 000	0	0
Total Fixed Assets	250 000	250 000	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	4 560 000	4 653 000	3 024 000	2 273 000
Total Current Assets	4 881 000	4 711 000	3 036 000	2 291 000
Total Assets	5 131 000	4 961 000	3 036 000	2 291 000
Total Equity	4 594 000	4 166 000	2 449 000	1 830 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	8 000	9 000	0
Unpaid Taxes	107 000	145 000	132 000	18 000
Dividends	0	0	0	0
Other Current Debt	194 000	137 000	105 000	130 000
Total Current Debt	537 000	795 000	587 000	461 000
Total Equity and Debt	5 131 000	4 961 000	3 036 000	2 291 000

Financial indicators	2022	2021	2020	2019
Return on Equity	15,85 %	41,21 %	45,69 %	56,39 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	30 %	49,13 %	44,84 %	46,14 %
Current Ratio	9,09	5,93	5,17	4,97
Quick Ratio	9,09	5,93	5,17	4,97
Equity Ratio	0,9	0,84	0,81	0,8
Gross Profit Margin	99,78 %	100 %	99,63 %	99,83 %